QUARTERLY FINANCIAL SUMMARY (Unaudited) - CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT (Details) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2022 |
||||
Beginning balance | $ (101,931) | $ (94,433) | $ (91,321) | $ (84,369) | $ (77,963) | $ (82,535) | $ (76,500) | $ (143,739) | $ (84,369) | $ (143,739) | $ (84,369) | $ (143,739) | $ (84,369) | $ (143,739) | $ (199,936) | [1] | ||
Beginning balance (in shares) | 95,850 | 93,574 | 93,144 | 90,606 | 60,433 | 93,574 | 60,433 | 93,574 | 60,433 | 93,574 | 60,433 | |||||||
Net income (loss) | $ (18,943) | (9,869) | (3,331) | $ (9,142) | $ (10,176) | 113 | $ (7,424) | $ (879) | $ (12,473) | $ (8,303) | $ (22,342) | $ (8,190) | $ (41,286) | $ (18,368) | 38,355 | |||
Foreign currency translation adjustments, net | 1,465 | (720) | 249 | 1,480 | (1,298) | (1,276) | (471) | (2,574) | 994 | (1,094) | (612) | (158) | (567) | |||||
Warrants issued related to long-term debt | 49 | 49 | 49 | |||||||||||||||
Shares issued under employee incentive plans, net | 0 | 0 | 0 | 0 | 0 | |||||||||||||
Stock-based compensation | 906 | 939 | 2,831 | 3,737 | 4,720 | 10,750 | 13,829 | |||||||||||
Activity | (7,192) | 2,289 | (10,555) | 57,898 | ||||||||||||||
Ending balance | $ (121,498) | $ (101,931) | (94,433) | (91,321) | $ (84,369) | $ (77,963) | (82,535) | $ (76,500) | (94,433) | (82,535) | $ (101,931) | $ (77,963) | $ (121,498) | $ (84,369) | $ (143,739) | |||
Ending balance (in shares) | 95,850 | 95,850 | 93,574 | 93,144 | 90,606 | 95,850 | 93,144 | 95,850 | 93,574 | 60,433 | ||||||||
Adjustments | ||||||||||||||||||
Beginning balance | 2,759 | 2,519 | $ (910) | $ (3,193) | (7,713) | $ (17,056) | 2,519 | (17,056) | $ 2,519 | $ (17,056) | $ 2,519 | $ (17,056) | $ (87,691) | |||||
Net income (loss) | 1,434 | 2,283 | 4,520 | 9,341 | 13,861 | 16,144 | 19,575 | 70,635 | ||||||||||
Foreign currency translation adjustments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
Activity | 240 | 2,283 | 4,520 | 9,341 | ||||||||||||||
Ending balance | 2,759 | 2,519 | (910) | (3,193) | (7,713) | (3,193) | (910) | 2,519 | (17,056) | |||||||||
Common Stock | ||||||||||||||||||
Beginning balance | $ 959 | $ 956 | $ 938 | $ 936 | $ 932 | $ 922 | $ 907 | $ 605 | $ 936 | $ 605 | $ 936 | $ 605 | $ 936 | $ 605 | $ 570 | [1] | ||
Beginning balance (in shares) | 95,850 | 95,519 | 93,705 | 93,574 | 93,144 | 92,158 | 90,606 | 60,433 | 93,574 | 60,433 | 93,574 | 60,433 | 93,574 | 60,433 | 56,915 | [1] | ||
Shares issued under employee incentive plans, net (in shares) | 331 | 1,814 | 1,945 | 2,276 | 2,276 | 2,180 | 2,308 | |||||||||||
Shares issued under employee incentive plans, net | $ 3 | $ 18 | $ 20 | $ 23 | $ 23 | $ 21 | $ 23 | |||||||||||
Activity | $ 2 | $ 10 | $ 15 | $ 302 | ||||||||||||||
Activity (in shares) | 131 | 986 | 1,552 | 30,173 | ||||||||||||||
Ending balance | $ 959 | $ 959 | $ 956 | $ 938 | $ 936 | $ 932 | $ 922 | $ 907 | $ 956 | $ 922 | $ 959 | $ 932 | $ 959 | $ 936 | $ 605 | |||
Ending balance (in shares) | 95,850 | 95,850 | 95,519 | 93,705 | 93,574 | 93,144 | 92,158 | 90,606 | 95,519 | 92,158 | 95,850 | 93,144 | 95,850 | 93,574 | 60,433 | |||
Additional Paid-in Capital | ||||||||||||||||||
Beginning balance | $ 706,133 | $ 705,230 | $ 704,309 | $ 702,370 | $ 699,536 | $ 696,567 | $ 693,896 | $ 624,805 | $ 702,370 | $ 624,805 | $ 702,370 | $ 624,805 | $ 702,370 | $ 624,805 | $ 606,431 | [1] | ||
Warrants issued related to long-term debt | 49 | 49 | 49 | |||||||||||||||
Shares issued under employee incentive plans, net | (3) | (18) | (20) | (23) | (23) | (21) | (23) | |||||||||||
Stock-based compensation | 906 | 939 | 2,831 | 3,737 | 4,720 | 10,750 | 13,829 | |||||||||||
Activity | 3,133 | 2,969 | 2,671 | 69,091 | ||||||||||||||
Ending balance | 707,116 | 706,133 | 705,230 | 704,309 | 702,370 | 699,536 | 696,567 | 693,896 | 705,230 | 696,567 | 706,133 | 699,536 | 707,116 | 702,370 | 624,805 | |||
Additional Paid-in Capital | Adjustments | ||||||||||||||||||
Beginning balance | (20,233) | (20,233) | (20,233) | (20,233) | (20,233) | (20,233) | (20,233) | (20,233) | (20,233) | |||||||||
Activity | (1,194) | |||||||||||||||||
Ending balance | (20,233) | (20,233) | (20,233) | |||||||||||||||
Accumulated Deficit | ||||||||||||||||||
Beginning balance | (808,436) | (798,567) | (795,236) | (786,094) | (775,914) | (776,027) | (768,604) | (767,726) | (786,094) | (767,726) | (786,094) | (767,726) | (786,094) | (767,726) | (806,081) | [1] | ||
Net income (loss) | (9,869) | (3,331) | (12,473) | (22,342) | (41,286) | (18,368) | 38,355 | |||||||||||
Activity | (10,576) | (2,170) | (11,943) | (10,219) | ||||||||||||||
Ending balance | (827,380) | (808,436) | (798,567) | (795,236) | (786,094) | (775,914) | (776,027) | (768,604) | (798,567) | (776,027) | (808,436) | (775,914) | (827,380) | (786,094) | (767,726) | |||
Accumulated Deficit | Adjustments | ||||||||||||||||||
Beginning balance | 22,752 | 3,177 | 22,752 | 3,177 | 22,752 | 3,177 | 22,752 | 3,177 | (67,458) | |||||||||
Net income (loss) | 19,575 | 70,635 | ||||||||||||||||
Activity | 1,434 | 2,283 | 4,520 | 9,341 | ||||||||||||||
Ending balance | 22,752 | 22,752 | 3,177 | |||||||||||||||
Accumulated Other Comprehensive Loss | ||||||||||||||||||
Beginning balance | (587) | (2,052) | (1,332) | (1,581) | (2,517) | (3,997) | (2,699) | (1,423) | (1,581) | (1,423) | (1,581) | (1,423) | (1,581) | (1,423) | (856) | [1] | ||
Foreign currency translation adjustments, net | 1,465 | (720) | (471) | 994 | (612) | (158) | (567) | |||||||||||
Activity | 249 | 1,480 | (1,298) | (1,276) | ||||||||||||||
Ending balance | $ (2,193) | $ (587) | $ (2,052) | $ (1,332) | $ (1,581) | $ (2,517) | $ (3,997) | $ (2,699) | $ (2,052) | $ (3,997) | $ (587) | $ (2,517) | $ (2,193) | $ (1,581) | $ (1,423) | |||
|