UNAUDITED QUARTERLY FINANCIAL DATA |
NOTE 13: |
QUARTERLY FINANCIAL DATA (UNAUDITED) |
As further described in Note 2: Restatement , in lieu of filing quarterly reports on Form 10-Q for the three months ended June 30, 2018 and 2017 (restated), the three and six months ended September 30, 2018 and 2017 (restated) and the three and nine months ended December 31, 2018 and 2017, quarterly financial data for these periods is included in this Annual Report on Form 10-K in the tables that follow. Amounts are computed independently each quarter; therefore, the sum of the quarterly amounts may not equal the total amount for the respective year due to rounding.
QUARTERLY CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017 |
|
|
September 30, 2017 |
|
|
|
As Reported |
|
|
Adjustments |
|
|
As Restated |
|
|
As Reported |
|
|
Adjustments |
|
|
As Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
8,661 |
|
|
$ |
— |
|
|
$ |
8,661 |
|
|
$ |
9,504 |
|
|
$ |
4,479 |
|
|
$ |
13,983 |
|
Accounts receivable, net of allowance for doubtful accounts of $29 and $317 as of June 30, 2017 and September 30, 2017 |
|
|
109,418 |
|
|
|
(11,910 |
) |
|
|
97,508 |
|
|
|
105,771 |
|
|
|
(6,545 |
) |
|
|
99,226 |
|
Manufacturing inventories |
|
|
27,821 |
|
|
|
8,865 |
|
|
|
36,686 |
|
|
|
29,119 |
|
|
|
5,593 |
|
|
|
34,712 |
|
|
|
|
19,788 |
|
|
|
— |
|
|
|
19,788 |
|
|
|
19,915 |
|
|
|
— |
|
|
|
19,915 |
|
|
|
|
10,005 |
|
|
|
(245 |
) |
|
|
9,760 |
|
|
|
8,795 |
|
|
|
786 |
|
|
|
9,581 |
|
|
|
|
1,891 |
|
|
|
1,111 |
|
|
|
3,002 |
|
|
|
1,969 |
|
|
|
1,094 |
|
|
|
3,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177,584 |
|
|
|
(2,179 |
) |
|
|
175,405 |
|
|
|
175,073 |
|
|
|
5,407 |
|
|
|
180,480 |
|
Property and equipment, less accumulated depreciation |
|
|
10,455 |
|
|
|
(318 |
) |
|
|
10,137 |
|
|
|
10,745 |
|
|
|
(325 |
) |
|
|
10,420 |
|
Intangible assets, less accumulated amortization |
|
|
240 |
|
|
|
— |
|
|
|
240 |
|
|
|
204 |
|
|
|
— |
|
|
|
204 |
|
Restricted cash, long-term |
|
|
20,000 |
|
|
|
— |
|
|
|
20,000 |
|
|
|
20,000 |
|
|
|
— |
|
|
|
20,000 |
|
|
|
|
4,753 |
|
|
|
1,552 |
|
|
|
6,305 |
|
|
|
5,127 |
|
|
|
1,419 |
|
|
|
6,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
213,032 |
|
|
$ |
(945 |
) |
|
$ |
212,087 |
|
|
$ |
211,149 |
|
|
$ |
6,501 |
|
|
$ |
217,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
45,007 |
|
|
$ |
(513 |
) |
|
$ |
44,494 |
|
|
$ |
48,488 |
|
|
$ |
— |
|
|
$ |
48,488 |
|
|
|
|
3,161 |
|
|
|
(3,161 |
) |
|
|
— |
|
|
|
2,950 |
|
|
|
(2,950 |
) |
|
|
— |
|
Deferred revenue, current |
|
|
79,996 |
|
|
|
10,460 |
|
|
|
90,456 |
|
|
|
77,090 |
|
|
|
11,415 |
|
|
|
88,505 |
|
Accrued restructuring charges, current |
|
|
2,249 |
|
|
|
629 |
|
|
|
2,878 |
|
|
|
1,743 |
|
|
|
627 |
|
|
|
2,370 |
|
Convertible subordinated debt, current |
|
|
62,926 |
|
|
|
— |
|
|
|
62,926 |
|
|
|
57,034 |
|
|
|
— |
|
|
|
57,034 |
|
|
|
|
22,186 |
|
|
|
(968 |
) |
|
|
21,218 |
|
|
|
23,179 |
|
|
|
(924 |
) |
|
|
22,255 |
|
Other accrued liabilities |
|
|
13,309 |
|
|
|
4,035 |
|
|
|
17,344 |
|
|
|
12,927 |
|
|
|
3,634 |
|
|
|
16,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
228,834 |
|
|
|
10,482 |
|
|
|
239,316 |
|
|
|
223,411 |
|
|
|
11,802 |
|
|
|
235,213 |
|
Deferred revenue, long-term |
|
|
36,697 |
|
|
|
1,452 |
|
|
|
38,149 |
|
|
|
35,906 |
|
|
|
868 |
|
|
|
36,774 |
|
Accrued restructuring charges, long-term |
|
|
544 |
|
|
|
3,501 |
|
|
|
4,045 |
|
|
|
423 |
|
|
|
3,192 |
|
|
|
3,615 |
|
Long-term debt, net of current portion |
|
|
60,219 |
|
|
|
1,515 |
|
|
|
61,734 |
|
|
|
70,631 |
|
|
|
5,860 |
|
|
|
76,491 |
|
Other long-term liabilities |
|
|
4,736 |
|
|
|
5,666 |
|
|
|
10,402 |
|
|
|
5,112 |
|
|
|
5,924 |
|
|
|
11,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
331,030 |
|
|
|
22,616 |
|
|
|
353,646 |
|
|
|
335,483 |
|
|
|
27,646 |
|
|
|
363,129 |
|
Commitment and contingencies (Note 11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock 20,000 shares authorized; no shares issued as of June 30, 2017 and September 30, 2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value; 1,000,000 shares authorized; 34,101 and 34,663 shares issued and outstanding at June 30, 2017 and September 30, 2017, respectively |
|
|
341 |
|
|
|
— |
|
|
|
341 |
|
|
|
347 |
|
|
|
— |
|
|
|
347 |
|
Additional paid-in capital |
|
|
475,357 |
|
|
|
— |
|
|
|
475,357 |
|
|
|
476,409 |
|
|
|
(316 |
) |
|
|
476,093 |
|
|
|
|
(596,969 |
) |
|
|
(18,961 |
) |
|
|
(615,930 |
) |
|
|
(604,832 |
) |
|
|
(16,196 |
) |
|
|
(621,028 |
) |
Accumulated other comprehensive income (loss) |
|
|
3,273 |
|
|
|
(4,600 |
) |
|
|
(1,327 |
) |
|
|
3,742 |
|
|
|
(4,633 |
) |
|
|
(891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ deficit |
|
|
(117,998 |
) |
|
|
(23,561 |
) |
|
|
(141,559 |
) |
|
|
(124,334 |
) |
|
|
(21,145 |
) |
|
|
(145,479 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ deficit |
|
$ |
213,032 |
|
|
$ |
(945 |
) |
|
$ |
212,087 |
|
|
$ |
211,149 |
|
|
$ |
6,501 |
|
|
$ |
217,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017 |
|
|
September 30, 2017 |
|
|
December 31, 2017 |
|
|
June 30, 2018 |
|
|
September 30, 2018 |
|
|
December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
8,661 |
|
|
$ |
13,983 |
|
|
$ |
10,309 |
|
|
$ |
10,227 |
|
|
$ |
5,704 |
|
|
$ |
10,926 |
|
Accounts receivable, net of allowance for doubtful accounts of $29, $317, $314, $1, $518 and $1,068; as of June 30, 2017, September 30, 2017, December 31, 2017, June 30, 2018, September 30, 2018, and December 31, 2018 |
|
|
97,508 |
|
|
|
99,226 |
|
|
|
96,156 |
|
|
|
81,427 |
|
|
|
76,304 |
|
|
|
79,571 |
|
Manufacturing inventories |
|
|
36,686 |
|
|
|
34,712 |
|
|
|
35,461 |
|
|
|
30,666 |
|
|
|
21,084 |
|
|
|
15,563 |
|
|
|
|
19,788 |
|
|
|
19,915 |
|
|
|
19,061 |
|
|
|
19,397 |
|
|
|
18,642 |
|
|
|
18,551 |
|
|
|
|
9,760 |
|
|
|
9,581 |
|
|
|
8,335 |
|
|
|
11,348 |
|
|
|
11,291 |
|
|
|
7,877 |
|
|
|
|
3,002 |
|
|
|
3,063 |
|
|
|
3,054 |
|
|
|
1,220 |
|
|
|
6,124 |
|
|
|
1,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,405 |
|
|
|
180,480 |
|
|
|
172,376 |
|
|
|
154,285 |
|
|
|
139,149 |
|
|
|
133,586 |
|
Property and equipment, less accumulated depreciation |
|
|
10,137 |
|
|
|
10,420 |
|
|
|
10,226 |
|
|
|
9,361 |
|
|
|
8,925 |
|
|
|
8,773 |
|
Intangible assets, less accumulated amortization |
|
|
240 |
|
|
|
204 |
|
|
|
164 |
|
|
|
112 |
|
|
|
86 |
|
|
|
60 |
|
Restricted cash, long-term |
|
|
20,000 |
|
|
|
20,000 |
|
|
|
12,000 |
|
|
|
5,000 |
|
|
|
— |
|
|
|
5,000 |
|
|
|
|
6,305 |
|
|
|
6,546 |
|
|
|
8,663 |
|
|
|
8,500 |
|
|
|
6,034 |
|
|
|
7,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
212,087 |
|
|
$ |
217,650 |
|
|
$ |
203,429 |
|
|
$ |
177,258 |
|
|
$ |
154,194 |
|
|
$ |
154,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
44,494 |
|
|
$ |
48,488 |
|
|
$ |
57,142 |
|
|
$ |
51,601 |
|
|
$ |
45,021 |
|
|
$ |
38,774 |
|
Deferred revenue, current |
|
|
90,456 |
|
|
|
88,505 |
|
|
|
87,388 |
|
|
|
94,063 |
|
|
|
89,020 |
|
|
|
84,879 |
|
Accrued restructuring charges, current |
|
|
2,878 |
|
|
|
2,370 |
|
|
|
5,086 |
|
|
|
2,681 |
|
|
|
4,437 |
|
|
|
3,947 |
|
Long-term debt current portion |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,000 |
|
|
|
127,514 |
|
|
|
1,500 |
|
Convertible subordinated debt, current |
|
|
62,926 |
|
|
|
57,034 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
21,218 |
|
|
|
22,255 |
|
|
|
20,144 |
|
|
|
15,182 |
|
|
|
15,559 |
|
|
|
14,705 |
|
Other accrued liabilities |
|
|
17,344 |
|
|
|
16,561 |
|
|
|
19,024 |
|
|
|
23,114 |
|
|
|
29,150 |
|
|
|
25,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
239,316 |
|
|
|
235,213 |
|
|
|
188,784 |
|
|
|
195,641 |
|
|
|
310,701 |
|
|
|
169,100 |
|
Deferred revenue, long-term |
|
|
38,149 |
|
|
|
36,774 |
|
|
|
35,824 |
|
|
|
36,520 |
|
|
|
34,577 |
|
|
|
34,361 |
|
Accrued restructuring charges, long-term |
|
|
4,045 |
|
|
|
3,615 |
|
|
|
3,098 |
|
|
|
2,432 |
|
|
|
— |
|
|
|
— |
|
Long-term debt, net of current portion |
|
|
61,734 |
|
|
|
76,491 |
|
|
|
117,301 |
|
|
|
112,255 |
|
|
|
— |
|
|
|
137,073 |
|
Other long-term liabilities |
|
|
10,402 |
|
|
|
11,036 |
|
|
|
11,126 |
|
|
|
11,823 |
|
|
|
10,564 |
|
|
|
10,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
353,646 |
|
|
|
363,129 |
|
|
|
356,133 |
|
|
|
358,671 |
|
|
|
355,842 |
|
|
|
351,229 |
|
Commitment and contingencies (Note 11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock 20,000 shares authorized; no shares issued as of June 30, 2017, September 30, 2017, December 31, 2017, June 30, 2018, September 30, 2018, and December 31, 2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 1,000,000 shares authorized; 34,101, 34,663, 35,077, 35,443, 35,556, and 35,553 shares issued and outstanding at June 30, 2017, September 30, 2017, December 31, 2017, June 30, 2018, September 30, 2018, and December 31, 2018, respectively |
|
|
341 |
|
|
|
347 |
|
|
|
351 |
|
|
|
356 |
|
|
|
358 |
|
|
|
358 |
|
Additional paid-in capital |
|
|
475,357 |
|
|
|
476,093 |
|
|
|
479,289 |
|
|
|
482,028 |
|
|
|
483,494 |
|
|
|
493,347 |
|
|
|
|
(615,930 |
) |
|
|
(621,028 |
) |
|
|
(631,224 |
) |
|
|
(662,640 |
) |
|
|
(684,257 |
) |
|
|
(688,543 |
) |
Accumulated other comprehensive loss |
|
|
(1,327 |
) |
|
|
(891 |
) |
|
|
(1,120 |
) |
|
|
(1,157 |
) |
|
|
(1,243 |
) |
|
|
(1,400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ deficit |
|
|
(141,559 |
) |
|
|
(145,479 |
) |
|
|
(152,704 |
) |
|
|
(181,413 |
) |
|
|
(201,648 |
) |
|
|
(196,238 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ deficit |
|
$ |
212,087 |
|
|
$ |
217,650 |
|
|
$ |
203,429 |
|
|
$ |
177,258 |
|
|
$ |
154,194 |
|
|
$ |
154,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2017 |
|
|
Three Months Ended September 30, 2017 |
|
|
Six Months Ended June 30, 2017 |
|
|
Three Months Ended December 31, 2017 |
|
|
Nine Months Ended December 31, 2017 |
|
|
Three Months Ended March 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
69,483 |
|
|
$ |
67,596 |
|
|
$ |
137,079 |
|
|
$ |
75,343 |
|
|
$ |
212,422 |
|
|
$ |
56,160 |
|
|
|
|
35,117 |
|
|
|
34,910 |
|
|
|
70,027 |
|
|
|
34,875 |
|
|
|
104,902 |
|
|
|
31,621 |
|
|
|
|
9,995 |
|
|
|
9,280 |
|
|
|
19,275 |
|
|
|
5,776 |
|
|
|
25,051 |
|
|
|
7,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,595 |
|
|
|
111,786 |
|
|
|
226,381 |
|
|
|
115,994 |
|
|
|
342,375 |
|
|
|
95,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,680 |
|
|
|
51,602 |
|
|
|
102,282 |
|
|
|
58,119 |
|
|
|
160,401 |
|
|
|
45,710 |
|
|
|
|
15,077 |
|
|
|
14,865 |
|
|
|
29,942 |
|
|
|
14,915 |
|
|
|
44,857 |
|
|
|
13,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,757 |
|
|
|
66,467 |
|
|
|
132,224 |
|
|
|
73,034 |
|
|
|
205,258 |
|
|
|
59,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,838 |
|
|
|
45,319 |
|
|
|
94,157 |
|
|
|
42,960 |
|
|
|
137,117 |
|
|
|
35,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,605 |
|
|
|
10,190 |
|
|
|
20,795 |
|
|
|
9,162 |
|
|
|
29,957 |
|
|
|
8,605 |
|
|
|
|
27,078 |
|
|
|
25,824 |
|
|
|
52,902 |
|
|
|
26,711 |
|
|
|
79,613 |
|
|
|
22,629 |
|
General and administrative |
|
|
12,424 |
|
|
|
11,506 |
|
|
|
23,930 |
|
|
|
12,416 |
|
|
|
36,346 |
|
|
|
15,782 |
|
|
|
|
1,631 |
|
|
|
70 |
|
|
|
1,701 |
|
|
|
4,239 |
|
|
|
5,940 |
|
|
|
2,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,738 |
|
|
|
47,590 |
|
|
|
99,328 |
|
|
|
52,528 |
|
|
|
151,856 |
|
|
|
49,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
(2,900 |
) |
|
|
(2,271 |
) |
|
|
(5,171 |
) |
|
|
(9,568 |
) |
|
|
(14,739 |
) |
|
|
(13,883 |
) |
Other (income) expense, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,579 |
|
|
|
2,638 |
|
|
|
5,217 |
|
|
|
2,968 |
|
|
|
8,185 |
|
|
|
3,485 |
|
Loss on debt extinguishment |
|
|
- |
|
|
|
39 |
|
|
|
39 |
|
|
|
- |
|
|
|
39 |
|
|
|
6,895 |
|
|
|
|
(98 |
) |
|
|
(77 |
) |
|
|
(175 |
) |
|
|
(210 |
) |
|
|
(385 |
) |
|
|
(382 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,381 |
) |
|
|
(4,871 |
) |
|
|
(10,252 |
) |
|
|
(12,326 |
) |
|
|
(22,578 |
) |
|
|
(23,881 |
) |
Income tax expense (benefit) |
|
|
(1,262 |
) |
|
|
228 |
|
|
|
(1,034 |
) |
|
|
(2,127 |
) |
|
|
(3,161 |
) |
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(4,119 |
) |
|
$ |
(5,099 |
) |
|
$ |
(9,218 |
) |
|
$ |
(10,199 |
) |
|
$ |
(19,417 |
) |
|
$ |
(23,929 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.12 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.29 |
) |
|
|
(0.56 |
) |
|
$ |
(0.68 |
) |
|
|
$ |
(0.12 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.29 |
) |
|
|
(0.56 |
) |
|
$ |
(0.68 |
) |
Weighted average number of common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,093 |
|
|
|
34,580 |
|
|
|
34,338 |
|
|
|
34,820 |
|
|
|
34,499 |
|
|
|
35,263 |
|
|
|
|
34,093 |
|
|
|
34,580 |
|
|
|
34,338 |
|
|
|
34,820 |
|
|
|
34,499 |
|
|
|
35,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2018 |
|
|
Three Months Ended September 30, 2018 |
|
|
Six Months Ended September 30, 2018 |
|
|
Three Months Ended December 31, 2018 |
|
|
Nine Months Ended December 31, 2018 |
|
|
Three Months Ended March 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
66,869 |
|
|
$ |
51,622 |
|
|
$ |
118,491 |
|
|
$ |
62,986 |
|
|
$ |
181,477 |
|
|
$ |
63,177 |
|
|
|
|
33,564 |
|
|
|
33,352 |
|
|
|
66,916 |
|
|
|
34,097 |
|
|
|
101,013 |
|
|
|
33,683 |
|
|
|
|
7,079 |
|
|
|
4,938 |
|
|
|
12,017 |
|
|
|
4,896 |
|
|
|
16,913 |
|
|
|
6,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,512 |
|
|
|
89,912 |
|
|
|
197,424 |
|
|
|
101,979 |
|
|
|
299,403 |
|
|
|
103,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,438 |
|
|
|
41,319 |
|
|
|
86,757 |
|
|
|
45,819 |
|
|
|
132,576 |
|
|
|
47,270 |
|
|
|
|
15,735 |
|
|
|
13,066 |
|
|
|
28,801 |
|
|
|
13,078 |
|
|
|
41,879 |
|
|
|
13,341 |
|
|
|
|
61,173 |
|
|
|
54,385 |
|
|
|
115,558 |
|
|
|
58,897 |
|
|
|
174,455 |
|
|
|
60,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,339 |
|
|
|
35,527 |
|
|
|
81,866 |
|
|
|
43,082 |
|
|
|
124,948 |
|
|
|
42,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,261 |
|
|
|
7,862 |
|
|
|
16,123 |
|
|
|
7,907 |
|
|
|
24,030 |
|
|
|
8,083 |
|
|
|
|
19,125 |
|
|
|
16,682 |
|
|
|
35,807 |
|
|
|
16,990 |
|
|
|
52,797 |
|
|
|
16,603 |
|
General and administrative |
|
|
19,391 |
|
|
|
14,072 |
|
|
|
33,463 |
|
|
|
13,481 |
|
|
|
46,944 |
|
|
|
18,333 |
|
|
|
|
3,907 |
|
|
|
294 |
|
|
|
4,201 |
|
|
|
1,227 |
|
|
|
5,428 |
|
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,684 |
|
|
|
38,910 |
|
|
|
89,594 |
|
|
|
39,605 |
|
|
|
129,199 |
|
|
|
43,161 |
|
|
|
|
111,857 |
|
|
|
93,295 |
|
|
|
205,152 |
|
|
|
98,502 |
|
|
|
303,654 |
|
|
|
103,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from operations |
|
|
(4,345 |
) |
|
|
(3,383 |
) |
|
|
(7,728 |
) |
|
|
3,477 |
|
|
|
(4,251 |
) |
|
|
(495 |
) |
Other expenses and losses, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,935 |
|
|
|
4,636 |
|
|
|
8,571 |
|
|
|
6,238 |
|
|
|
14,809 |
|
|
|
6,286 |
|
Loss on debt extinguishment |
|
|
— |
|
|
|
12,425 |
|
|
|
12,425 |
|
|
|
5,033 |
|
|
|
17,458 |
|
|
|
— |
|
|
|
|
(220 |
) |
|
|
196 |
|
|
|
(24 |
) |
|
|
(3,846 |
) |
|
|
(3,870 |
) |
|
|
992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before income taxes |
|
|
(8,060 |
) |
|
|
(20,640 |
) |
|
|
(28,700 |
) |
|
|
(3,948 |
) |
|
|
(32,648 |
) |
|
|
(7,773 |
) |
|
|
|
(575 |
) |
|
|
977 |
|
|
|
402 |
|
|
|
337 |
|
|
|
739 |
|
|
|
1,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(7,485 |
) |
|
$ |
(21,617 |
) |
|
$ |
(29,103 |
) |
|
$ |
(4,285 |
) |
|
$ |
(33,387 |
) |
|
$ |
(9,410 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.21 |
) |
|
$ |
(0.61 |
) |
|
$ |
(0.82 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.94 |
) |
|
$ |
(0.26 |
) |
|
|
$ |
(0.21 |
) |
|
$ |
(0.61 |
) |
|
$ |
(0.82 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.94 |
) |
|
$ |
(0.26 |
) |
Weighted average number of common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,444 |
|
|
|
35,502 |
|
|
|
35,473 |
|
|
|
35,552 |
|
|
|
35,500 |
|
|
|
35,710 |
|
|
|
|
35,444 |
|
|
|
35,502 |
|
|
|
35,473 |
|
|
|
35,552 |
|
|
|
35,500 |
|
|
|
35,710 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2017
(as Restated)
|
|
|
Six Months Ended September 30, 2017 (as Restated) |
|
|
Nine Months Ended December 31, 2017 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(4,119 |
) |
|
$ |
(9,218 |
) |
|
$ |
(19,417 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,313 |
|
|
|
2,610 |
|
|
|
3,822 |
|
Amortization of debt issuance costs |
|
|
427 |
|
|
|
855 |
|
|
|
1,263 |
|
Provision for product and service parts inventories |
|
|
2,221 |
|
|
|
4,163 |
|
|
|
7,073 |
|
|
|
|
1,613 |
|
|
|
3,013 |
|
|
|
4,583 |
|
Non-cash loss on debt extinguishment |
|
|
— |
|
|
|
39 |
|
|
|
121 |
|
Non-cash restructuring charges |
|
|
— |
|
|
|
— |
|
|
|
598 |
|
|
|
|
393 |
|
|
|
733 |
|
|
|
1,075 |
|
|
|
|
11 |
|
|
|
292 |
|
|
|
290 |
|
Deferred Income Taxes, net |
|
|
98 |
|
|
|
(319 |
) |
|
|
(2,700 |
) |
|
|
|
— |
|
|
|
2 |
|
|
|
20 |
|
Unrealized Foreign Exchange (Gain) loss |
|
|
1,679 |
|
|
|
1,019 |
|
|
|
963 |
|
Change in fair value of warrants |
|
|
— |
|
|
|
— |
|
|
|
33 |
|
(Gain) loss on investment |
|
|
35 |
|
|
|
72 |
|
|
|
113 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,595 |
|
|
|
3,065 |
|
|
|
5,846 |
|
Manufacturing inventories |
|
|
(1,781 |
) |
|
|
(1,199 |
) |
|
|
(2,976 |
) |
Service parts inventories |
|
|
(1,195 |
) |
|
|
(2,384 |
) |
|
|
(3,426 |
) |
|
|
|
3,650 |
|
|
|
7,375 |
|
|
|
16,229 |
|
Accrued restructuring charges |
|
|
641 |
|
|
|
(297 |
) |
|
|
1,902 |
|
|
|
|
(2,964 |
) |
|
|
(2,267 |
) |
|
|
(4,720 |
) |
|
|
|
(2,621 |
) |
|
|
(5,947 |
) |
|
|
(8,015 |
) |
Other assets and liabilities |
|
|
(3,227 |
) |
|
|
(2,913 |
) |
|
|
552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
769 |
|
|
|
(1,306 |
) |
|
|
3,229 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(178 |
) |
|
|
(1,151 |
) |
|
|
(2,060 |
) |
Proceeds from sale of assets |
|
|
65 |
|
|
|
275 |
|
|
|
4 |
|
Cash distributions from investments |
|
|
278 |
|
|
|
278 |
|
|
|
278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
165 |
|
|
|
(598 |
) |
|
|
(1,778 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings of long-term debt and convertible debt, net |
|
|
72,077 |
|
|
|
165,270 |
|
|
|
290,404 |
|
|
|
|
(77,175 |
) |
|
|
(155,766 |
) |
|
|
(239,109 |
) |
Repayment of convertible subordinated debt |
|
|
— |
|
|
|
(6,030 |
) |
|
|
(62,836 |
) |
Payment of taxes due upon vesting of restricted stock |
|
|
(107 |
) |
|
|
(1,777 |
) |
|
|
(1,807 |
) |
Proceeds from issuance of common stock, net |
|
|
1 |
|
|
|
1,012 |
|
|
|
1,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(5,204 |
) |
|
|
2,709 |
|
|
|
(12,336 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
21 |
|
|
|
329 |
|
|
|
336 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(4,249 |
) |
|
|
1,134 |
|
|
|
(10,549 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash at the beginning of period |
|
|
35,912 |
|
|
|
35,912 |
|
|
|
35,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash at the end of period |
|
$ |
31,663 |
|
|
$ |
37,046 |
|
|
$ |
25,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment included in accounts payable |
|
$ |
17 |
|
|
$ |
287 |
|
|
$ |
88 |
|
Transfer of inventory to property and equipment |
|
$ |
407 |
|
|
$ |
919 |
|
|
$ |
934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,561 |
|
|
$ |
4,515 |
|
|
$ |
7,118 |
|
|
|
$ |
508 |
|
|
$ |
914 |
|
|
$ |
1,179 |
|
|
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the statement of financial position that sum to the total of the same such amounts shown in the statement of cash flows.
|
|
Cash and cash equivalents |
|
$ |
8,661 |
|
|
$ |
13,983 |
|
|
$ |
10,309 |
|
|
|
|
3,002 |
|
|
|
3,063 |
|
|
|
3,054 |
|
Restricted cash, long-term |
|
|
20,000 |
|
|
|
20,000 |
|
|
|
12,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash, cash equivalents and restricted cash at the end of period |
|
$ |
31,663 |
|
|
$ |
37,046 |
|
|
$ |
25,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2018 |
|
|
Six Months Ended September 30, 2018 |
|
|
Nine Months Ended December 31, 2018 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(7,485 |
) |
|
$ |
(29,102 |
) |
|
$ |
(33,387 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,105 |
|
|
|
2,129 |
|
|
|
3,150 |
|
Amortization of intangible assets |
|
|
26 |
|
|
|
52 |
|
|
|
78 |
|
Amortization of debt issuance costs |
|
|
171 |
|
|
|
842 |
|
|
|
2,211 |
|
Provision for product and service parts |
|
|
3,871 |
|
|
|
5,859 |
|
|
|
7,385 |
|
|
|
|
427 |
|
|
|
1,718 |
|
|
|
2,818 |
|
Non-cash interest expense, net |
|
|
632 |
|
|
|
1,103 |
|
|
|
1,670 |
|
Non-cash loss on debt extinguishment |
|
|
— |
|
|
|
12,425 |
|
|
|
17,459 |
|
|
|
|
287 |
|
|
|
514 |
|
|
|
787 |
|
|
|
|
(895 |
) |
|
|
(383 |
) |
|
|
167 |
|
Deferred income taxes, net |
|
|
(376 |
) |
|
|
603 |
|
|
|
903 |
|
|
|
|
1 |
|
|
|
3 |
|
|
|
31 |
|
Unrealized foreign exchange (gain) loss |
|
|
(238 |
) |
|
|
(286 |
) |
|
|
(382 |
) |
Change in fair value of warrants |
|
|
(108 |
) |
|
|
164 |
|
|
|
(942 |
) |
(Gain) loss on investment |
|
|
(16 |
) |
|
|
(43 |
) |
|
|
(2,861 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,017 |
|
|
|
19,434 |
|
|
|
15,677 |
|
Manufacturing inventories |
|
|
3,170 |
|
|
|
11,677 |
|
|
|
16,475 |
|
Service parts inventories |
|
|
(860 |
) |
|
|
(1,122 |
) |
|
|
(2,050 |
) |
|
|
|
(11,048 |
) |
|
|
(17,520 |
) |
|
|
(24,031 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued restructuring charges |
|
|
(706 |
) |
|
|
(1,382 |
) |
|
|
(1,872 |
) |
|
|
|
(4,564 |
) |
|
|
(4,415 |
) |
|
|
(5,542 |
) |
|
|
|
(4,433 |
) |
|
|
(11,426 |
) |
|
|
(15,783 |
) |
Other assets and liabilities |
|
|
8,576 |
|
|
|
11,826 |
|
|
|
7,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
2,554 |
|
|
|
2,670 |
|
|
|
(10,295 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(695 |
) |
|
|
(1,331 |
) |
|
|
(1,755 |
) |
Proceeds from sale of assets |
|
|
— |
|
|
|
— |
|
|
|
50 |
|
Cash distributions from investments |
|
|
322 |
|
|
|
41 |
|
|
|
2,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(373 |
) |
|
|
(1,290 |
) |
|
|
1,187 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings of long-term debt and convertible debt, net |
|
|
77,806 |
|
|
|
164,968 |
|
|
|
397,088 |
|
|
|
|
(80,674 |
) |
|
|
(171,584 |
) |
|
|
(388,074 |
) |
Proceeds from issuance of common stock, net |
|
|
(6 |
) |
|
|
(6 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(2,874 |
) |
|
|
(6,622 |
) |
|
|
9,008 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(67 |
) |
|
|
(137 |
) |
|
|
(84 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(760 |
) |
|
|
(5,379 |
) |
|
|
(184 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash at the beginning of period |
|
|
17,207 |
|
|
|
17,207 |
|
|
|
17,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash at the end of period |
|
$ |
16,447 |
|
|
$ |
11,828 |
|
|
$ |
17,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of Property and Equipment included in Accounts Payable |
|
$ |
2 |
|
|
$ |
104 |
|
|
$ |
159 |
|
Transfer of Inventory to Property and Equipment |
|
$ |
72 |
|
|
$ |
176 |
|
|
$ |
393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,399 |
|
|
$ |
9,938 |
|
|
$ |
12,140 |
|
|
|
$ |
(58 |
) |
|
$ |
4,458 |
|
|
$ |
64 |
|
|
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the statement of financial position that sum to the total of the same such amounts shown in the statement of cash flows.
|
|
Cash and cash equivalents |
|
$ |
10,227 |
|
|
$ |
5,704 |
|
|
$ |
10,927 |
|
|
|
|
1,220 |
|
|
|
6,124 |
|
|
|
1,096 |
|
Restricted cash, long-term |
|
|
5,000 |
|
|
|
— |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash, cash equivalents and restricted cash at the end of period |
|
$ |
16,447 |
|
|
$ |
11,828 |
|
|
$ |
17,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Financial Statement Adjustments Tables
The following tables present the restatement adjustments to previously issued consolidated financial statements, including the previously reported consolidated balance sheet as of June 30, 2017 and September 30, 2017 and the consolidated statements of operations, comprehensive loss and cash flows for the three month periods ended June 30, 2017 and September 30, 2017 and the six month period ended September 30, 2017.
The categories of restatement adjustments are described below:
(a) |
Investigation Related Revenue – As disclosed in Note 2 – Restatement, the Company prematurely recognized product revenue sold to certain distributors, resellers and end-user customers. The associated product cost of revenue for each product revenue sales order was also recognized in the incorrect period. Additionally, for all transactions where product revenue was recognized prematurely, a reclassification is recorded at sell-in to reflect the movement of inventory at Quantum’s warehouse to inventory at its distributor’s warehouse. For the transactions where revenue was recognized prematurely, the Company restated the consolidated financial statements to reflect the revenue in the period in which the criteria for revenue recognition under U.S. GAAP have been satisfied. For revenue transactions where the criteria for revenue recognition under U.S. GAAP have not yet been satisfied, we deferred revenue recognition until all criteria are satisfied.
|
(b) |
Service Revenue Amortization Convention – The Company inappropriately recognized service revenue on a monthly convention at the beginning of the initial month of service regardless of the service period start date resulting in an acceleration of revenue recognition. Additionally, certain annual service contracts were inappropriately recognized over a 13-month period resulting in a deceleration of revenue recognition. |
(c) |
Cash Consideration Paid to Customers – The Company inappropriately recorded cash consideration paid to customers as expenses rather than as a reduction of revenue as such payments did not meet the identifiable benefit criteria within the Accounting Standards Codification (“ASC”) 605, Revenue Recognition (“Topic 605”) guidance. We have reclassified these expenses from sales and marketing expense to product revenue. |
(d) |
Accrued Warranty – The Company reviewed its warranty accrual methodology and determined that previous estimates did not appropriately reflect the Company’s historical experience. The Company changed its method in calculating the warranty accrual and applied the adjustments retroactively. |
(e) |
Commissions Accrual – Relating to misstatement (a), when the Company prematurely recognized revenue, the associated commission expense was also prematurely recognized. The Company restated commission expense to match the timing of associated revenue recognition |
(f) |
Short Term Disability Plan – The Company inappropriately accounted for its employee funded disability plan and did not reflect employee contributions within restricted cash and did not recognize the obligation to fund disability claims as incurred. |
(g) |
Third Party Maintenance Contracts – The Company changed its method to appropriately accounting for capitalized third party maintenance contracts. |
(h) |
Debt Issuance Costs – The Company reclassified capitalized debt issuance costs on its revolver loan from long term debt to a current asset. There was no cumulative impact to pre-tax earnings for the fiscal year ended March 31, 2017. |
(i) |
Restructuring – The Company did not properly calculate expenses related to its restructuring activities, including failure to apply appropriate discount rates and omitting certain facilities in calculating the restructuring liabilities. |
(j) |
Performance Based Stock Units – The Company previously accrued stock-based compensation expense on performance based stock units (“PSUs”) assuming the shares would be earned. The Company determined the likelihood of meeting the required conditions at the time was remote and therefore should not have recognized stock-based compensation expense for the related PSUs. |
(k) |
Debt – The Company incorrectly accounted for multiple amendments to the term loan and revolving credit agreements described in Note 5: Long-Term Debt, resulting in errors in the treatment of debt extinguishment and issuance costs. |
(I) |
Certain activities in the statement of cash flows and consolidated balance sheets have been reclassified to conform with current fiscal year’s presentation. |
(m) |
Australian Deferred Tax Assets and Valuation Allowance – The Company failed to record deferred tax assets for certain book-tax differences at an Australian affiliate and to further establish a valuation allowance against certain of the tax assets. |
(n) |
Deferred Tax Liability Related to Unrealized Swiss Currency Gains – The Company misclassified and under accrued Swiss income tax on unrealized currency gains attributable to a dollar-denominated intercompany note receivable. |
(o) |
Reserves for Uncertain Tax Positions on Transfer Pricing – The Company did not accrue a reserve for foreign taxes payable due to uncertain tax positions relating to its transfer pricing for services and interest income on intercompany notes and payables. |
(p) |
Valuation Allowance for State Net Operating Losses – The Company failed to analyze all evidence, both positive and negative, when considering the future realization of its Texas state net operating loss carryforward and inappropriately established a 100% valuation allowance against the related deferred tax asset. The Company reevaluated the evidence and partially removed this valuation allowance. |
(q) |
Tax Accounting – The Company recalculated its income tax expense on an annual and quarterly basis to account for certain errors in the previous calculations of its federal income tax receivable and state income tax payable. Restatements impacting book income and various asset and liability accounts had no net effect on deferred taxes or tax expense due to the Company’s position of losses and a full valuation allowance. |
(r) |
Other Adjustments – There are other restatement matters otherwise not described in items (a) through (m) of this Note. The related adjustments are individually insignificant in the fiscal year ended March 31, 2017 but in aggregate are material to the consolidated financial statements. These misstatements include: |
|
• |
|
Unrecognized gain (loss) of cumulative translation adjustments upon the liquidation of certain foreign entities |
|
• |
|
Unrecognized asset retirement obligations |
|
• |
|
Incorrect accounting for a cost method investment |
|
• |
|
Accruals recorded in the incorrect accounting period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2017 |
|
|
|
As Previously Reported |
|
|
Restatement
Adjustments
|
|
|
Restatement
Reference
|
|
As Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
71,618 |
|
|
$ |
(2,135 |
) |
|
a, c |
|
$ |
69,483 |
|
|
|
|
35,246 |
|
|
|
(129 |
) |
|
b |
|
|
35,117 |
|
|
|
|
9,995 |
|
|
|
— |
|
|
|
|
|
9,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,859 |
|
|
|
(2,264 |
) |
|
|
|
|
114,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,949 |
|
|
|
(269 |
) |
|
a |
|
|
50,680 |
|
|
|
|
15,090 |
|
|
|
(13 |
) |
|
d |
|
|
15,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,039 |
|
|
|
(282 |
) |
|
|
|
|
65,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,820 |
|
|
|
(1,982 |
) |
|
|
|
|
48,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,605 |
|
|
|
— |
|
|
|
|
|
10,605 |
|
|
|
|
27,824 |
|
|
|
(746 |
) |
|
c, e |
|
|
27,078 |
|
General and administrative |
|
|
12,509 |
|
|
|
(85 |
) |
|
r |
|
|
12,424 |
|
|
|
|
2,335 |
|
|
|
(704 |
) |
|
i |
|
|
1,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,273 |
|
|
|
(1,535 |
) |
|
|
|
|
51,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,453 |
) |
|
|
(447 |
) |
|
|
|
|
(2,900 |
) |
Other expenses and losses, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (income) expense |
|
|
2,558 |
|
|
|
21 |
|
|
r |
|
|
2,579 |
|
|
|
|
(98 |
) |
|
|
— |
|
|
|
|
|
(98 |
) |
|
|
|
(4,913 |
) |
|
|
(468 |
) |
|
|
|
|
(5,381 |
) |
|
|
|
(1,240 |
) |
|
|
(22 |
) |
|
m, o-q |
|
|
(1,262 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(3,673 |
) |
|
$ |
(446 |
) |
|
|
|
$ |
(4,119 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
$ |
(0.12 |
) |
|
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
$ |
(0.12 |
) |
Weighted average common shares outstanding - basic |
|
|
34,093 |
|
|
|
|
|
|
|
|
|
34,093 |
|
Weighted average common shares outstanding - diluted |
|
|
34,093 |
|
|
|
|
|
|
|
|
|
34,093 |
|
CONSOLIDATED BALANCE SHEET
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017 |
|
|
|
As Previously Reported |
|
|
|
|
|
Restatement Reference |
|
As Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
8,661 |
|
|
$ |
— |
|
|
|
|
$ |
8,661 |
|
Accounts receivable, net of allowance for doubtful accounts of $5,145 as of |
|
|
109,418 |
|
|
|
(11,910 |
) |
|
a |
|
|
97,508 |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
Manufacturing inventories |
|
|
27,821 |
|
|
|
8,865 |
|
|
a |
|
|
36,686 |
|
|
|
|
19,788 |
|
|
|
— |
|
|
|
|
|
19,788 |
|
|
|
|
10,005 |
|
|
|
(245 |
) |
|
g, q |
|
|
9,760 |
|
|
|
|
1,891 |
|
|
|
1,111 |
|
|
f |
|
|
3,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177,584 |
|
|
|
(2,179 |
) |
|
|
|
|
175,405 |
|
Property and equipment, less accumulated depreciation |
|
|
10,455 |
|
|
|
(318 |
) |
|
r |
|
|
10,137 |
|
Intangible assets, less accumulated amortization |
|
|
240 |
|
|
|
— |
|
|
|
|
|
240 |
|
Restricted cash, long-term |
|
|
20,000 |
|
|
|
— |
|
|
|
|
|
20,000 |
|
|
|
|
4,753 |
|
|
|
1,552 |
|
|
h, m, p, r |
|
|
6,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
213,032 |
|
|
$ |
(945 |
) |
|
|
|
$ |
212,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
45,007 |
|
|
$ |
(513 |
) |
|
g |
|
$ |
44,494 |
|
|
|
|
3,161 |
|
|
|
(3,161 |
) |
|
l |
|
|
— |
|
Deferred revenue, current |
|
|
79,996 |
|
|
|
10,460 |
|
|
a, b |
|
|
90,456 |
|
Accrued restructuring charges, current |
|
|
2,249 |
|
|
|
629 |
|
|
i |
|
|
2,878 |
|
Convertible subordinated debt, current |
|
|
62,926 |
|
|
|
— |
|
|
|
|
|
62,926 |
|
|
|
|
22,186 |
|
|
|
(968 |
) |
|
e, f |
|
|
21,218 |
|
Other accrued liabilities |
|
|
13,309 |
|
|
|
4,035 |
|
|
a, d, l, n, q, r |
|
|
17,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
228,834 |
|
|
|
10,482 |
|
|
|
|
|
239,316 |
|
Deferred revenue, long-term |
|
|
36,697 |
|
|
|
1,452 |
|
|
b |
|
|
38,149 |
|
Accrued restructuring charges, long-term |
|
|
544 |
|
|
|
3,501 |
|
|
i |
|
|
4,045 |
|
Long-term debt, net of current portion |
|
|
60,219 |
|
|
|
1,515 |
|
|
h |
|
|
61,734 |
|
Other long-term liabilities |
|
|
4,736 |
|
|
|
5,666 |
|
|
n, p, q |
|
|
10,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
331,030 |
|
|
|
22,616 |
|
|
|
|
|
353,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment and contingencies (Note 11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock 20,000 shares authorized; no shares issued as of June 30, 2017 |
|
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 1,000,000 shares authorized; 34,101 |
|
|
341 |
|
|
|
— |
|
|
|
|
|
341 |
|
shares issued and outstanding at June 30, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
475,357 |
|
|
|
— |
|
|
|
|
|
475,357 |
|
|
|
|
(596,969 |
) |
|
|
(18,961 |
) |
|
|
|
|
(615,930 |
) |
Accumulated other comprehensive income |
|
|
3,273 |
|
|
|
(4,600 |
) |
|
n, r |
|
|
(1,327 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders’ deficit |
|
|
(117,998 |
) |
|
|
(23,561 |
) |
|
|
|
|
(141,559 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ deficit |
|
$ |
213,032 |
|
|
$ |
(945 |
) |
|
|
|
$ |
212,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF OPERATIONS
(in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2017 |
|
|
|
As Previously Reported |
|
|
Restatement
Adjustments
|
|
|
Restatement
Reference
|
|
|
As Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
63,606 |
|
|
$ |
3,990 |
|
|
|
a, c |
|
|
$ |
67,596 |
|
|
|
|
34,165 |
|
|
|
745 |
|
|
|
b |
|
|
|
34,910 |
|
|
|
|
9,280 |
|
|
|
— |
|
|
|
|
|
|
|
9,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,051 |
|
|
|
4,735 |
|
|
|
|
|
|
|
111,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,561 |
|
|
|
3,041 |
|
|
|
a |
|
|
|
51,602 |
|
|
|
|
14,717 |
|
|
|
148 |
|
|
|
d |
|
|
|
14,865 |
|
|
|
|
63,278 |
|
|
|
3,189 |
|
|
|
|
|
|
|
66,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,773 |
|
|
|
1,546 |
|
|
|
|
|
|
|
45,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,190 |
|
|
|
— |
|
|
|
|
|
|
|
10,190 |
|
|
|
|
26,179 |
|
|
|
(355 |
) |
|
|
c, e |
|
|
|
25,824 |
|
General and administrative |
|
|
12,158 |
|
|
|
(652 |
) |
|
|
j, r |
|
|
|
11,506 |
|
|
|
|
31 |
|
|
|
39 |
|
|
|
i |
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,558 |
|
|
|
(968 |
) |
|
|
|
|
|
|
47,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,836 |
|
|
|
2,221 |
|
|
|
|
|
|
|
114,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
(4,785 |
) |
|
|
2,514 |
|
|
|
|
|
|
|
(2,271 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,617 |
|
|
|
21 |
|
|
|
r |
|
|
|
2,638 |
|
Loss on debt extinguishment |
|
|
39 |
|
|
|
— |
|
|
|
|
|
|
|
39 |
|
|
|
|
(77 |
) |
|
|
— |
|
|
|
|
|
|
|
(77 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income loss before income taxes |
|
|
(7,364 |
) |
|
|
2,493 |
|
|
|
|
|
|
|
(4,871 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
499 |
|
|
|
(271 |
) |
|
|
m, o-q |
|
|
|
228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(7,863 |
) |
|
$ |
2,764 |
|
|
|
|
|
|
$ |
(5,099 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.23 |
) |
|
|
|
|
|
|
|
|
|
$ |
(0.15 |
) |
|
|
$ |
(0.23 |
) |
|
|
|
|
|
|
|
|
|
$ |
(0.15 |
) |
Weighted average common shares outstanding - basic |
|
|
34,580 |
|
|
|
|
|
|
|
|
|
|
|
34,580 |
|
Weighted average common shares outstanding - diluted |
|
|
34,580 |
|
|
|
|
|
|
|
|
|
|
|
34,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 30, 2017 |
|
|
|
As Previously Reported |
|
|
Restatement
Adjustments
|
|
|
Restatement
Reference
|
|
|
As Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
135,224 |
|
|
$ |
1,855 |
|
|
|
a, c |
|
|
$ |
137,079 |
|
|
|
|
69,410 |
|
|
|
617 |
|
|
|
b |
|
|
|
70,027 |
|
|
|
|
19,275 |
|
|
|
— |
|
|
|
|
|
|
|
19,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
223,909 |
|
|
|
2,472 |
|
|
|
|
|
|
|
226,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,510 |
|
|
|
2,772 |
|
|
|
a |
|
|
|
102,282 |
|
|
|
|
29,807 |
|
|
|
135 |
|
|
|
d |
|
|
|
29,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,317 |
|
|
|
2,907 |
|
|
|
|
|
|
|
132,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,592 |
|
|
|
(435 |
) |
|
|
|
|
|
|
94,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,795 |
|
|
|
— |
|
|
|
|
|
|
|
20,795 |
|
|
|
|
54,003 |
|
|
|
(1,101 |
) |
|
|
c, e |
|
|
|
52,902 |
|
General and administrative |
|
|
24,667 |
|
|
|
(737 |
) |
|
|
j, r |
|
|
|
23,930 |
|
|
|
|
2,366 |
|
|
|
(665 |
) |
|
|
i |
|
|
|
1,701 |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,831 |
|
|
|
(2,503 |
) |
|
|
|
|
|
|
99,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,239 |
) |
|
|
2,068 |
|
|
|
|
|
|
|
(5,171 |
) |
Other (income) expense, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,175 |
|
|
|
42 |
|
|
|
r |
|
|
|
5,217 |
|
(Gain) loss on debt extinguishment |
|
|
39 |
|
|
|
— |
|
|
|
|
|
|
|
39 |
|
|
|
|
(175 |
) |
|
|
— |
|
|
|
|
|
|
|
(175 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before income taxes |
|
|
(12,278 |
) |
|
|
2,026 |
|
|
|
|
|
|
|
(10,252 |
) |
|
|
|
(741 |
) |
|
|
(293 |
) |
|
|
m, o-q |
|
|
|
(1,034 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(11,537 |
) |
|
$ |
2,319 |
|
|
|
|
|
|
$ |
(9,218 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.34 |
) |
|
|
|
|
|
|
|
|
|
$ |
(0.27 |
) |
|
|
$ |
(0.34 |
) |
|
|
|
|
|
|
|
|
|
$ |
(0.27 |
) |
Weighted average common shares outstanding - basic |
|
|
34,338 |
|
|
|
|
|
|
|
|
|
|
|
34,338 |
|
Weighted average common shares outstanding - diluted |
|
|
34,338 |
|
|
|
|
|
|
|
|
|
|
|
34,338 |
|
|