Schedule of Revised Financial Statements |
The foregoing revisions are not material to any prior period's Consolidated Balance Sheets, Consolidated Statements of Operations, Consolidated Statements of Comprehensive Loss or Consolidated Statements of Stockholders' Deficit and have no impact on the Consolidated Statement of Cash Flows. The impact of these revisions to our Consolidated Balance Sheet at March 31, 2013; our Consolidated Statements of Operations for the years ended March 31, 2013 and 2012; and our Condensed Consolidated Statements of Operations for the first three quarters of fiscal 2014 and each quarter of fiscal 2013 is summarized as follows (in thousands, except per share amounts): Consolidated Balance Sheets | | | As of March 31, 2013 | | | | As Reported | | As Revised | | Accounts receivable | | $ | 99,093 | | | $ | 96,835 | | | Other current assets | | | 12,192 | | | | 11,831 | | | Total current assets | | | 271,727 | | | | 269,108 | | | Other long-term assets | | | 9,531 | | | | 9,892 | | | Total long-term assets | | | 99,413 | | | | 99,774 | | | Total assets | | | 371,140 | | | | 368,882 | | | Accrued restructuring charges, current | | | 4,756 | | | | 3,021 | | | Accrued compensation | | | 30,311 | | | | 30,964 | | | Other accrued liabilities | | | 20,188 | | | | 14,569 | | | Total current liabilities | | | 201,517 | | | | 194,816 | | | Accrued restructuring charges, long-term | | | - | | | | 1,735 | | | Other long-term liabilities | | | 7,812 | | | | 11,301 | | | Total long-term liabilities | | | 251,205 | | | | 256,429 | | | Accumulated deficit | | | (517,816 | ) | | | (518,597 | ) | | Stockholders' deficit | | | (81,582 | ) | | | (82,363 | ) | | Total liabilities and stockholders' deficit | | | 371,140 | | | | 368,882 | | Consolidated Statements of Operations - Annual | | | Fiscal Year Ended March 31, | | | | 2013 | | 2012 | | | | As Reported | | As Revised | | As Reported | | As Revised | | Product revenue | |
$ | 399,043 | | | $ | 398,910 | | | $ | 451,340 | | | $ | 451,469 | | | Royalty revenue | | | 44,492 | | | | 44,492 | | | | 56,666 | | | | 56,154 | | | Total revenue | | | 587,572 | | | | 587,439 | | | | 652,370 | | | | 651,987 | | | Cost of service revenue | | | 79,647 | | | | 79,604 | | | | 88,459 | | | | 88,466 | | | Total cost of revenue | | | 346,921 | | | | 346,878 | | | | 378,535 | | | | 378,542 | | | Gross margin | | | 240,651 | | | | 240,561 | | | | 273,835 | | | | 273,445 | | | Sales and marketing expenses | | | 137,041 | | | | 136,873 | | | | 130,938 | | | | 131,239 | | | General and administrative expenses | | | 62,179 | | | | 62,017 | | | | 62,910 | | | | 62,666 | | | Total operating expenses | | | 283,351 | | | | 283,021 | | | | 270,143 | | | | 270,200 | | | Income (loss) from operations | | | (42,700 | ) | | | (42,460 | ) | | | 5,192 | | | | 4,745 | | | Loss before income taxes | | | (51,258 | ) | | | (51,018 | ) | | | (7,922 | ) | | | (8,369 | ) | | Net loss | | | (52,419 | ) | | | (52,179 | ) | | | (8,809 | ) | | | (9,256 | ) | | Diluted net loss per share | | | (0.22 | ) | | | (0.22 | ) | | | (0.04 | ) | | | (0.04 | ) | Consolidated Statements of Operations - Quarterly - Fiscal 2014 - Unaudited | | | Fiscal 2014 | | | |
1st Quarter
| |
2nd Quarter
| | | | As Reported | | As Revised | | As Reported | | As Revised | | Product revenue | |
$ | 85,969 | | |
$ | 85,849 | | |
$ | 84,707 | | |
$ | 84,756 | | | Total revenue | | | 147,969 | | | | 147,849 | | | | 131,430 | | | | 131,479 | | | Gross margin | | | 69,955 | | | | 69,835 | | | | 56,343 | | | | 56,392 | | | General and administrative expenses | | | 14,697 | | | | 14,689 | | | | 14,813 | | | | 14,795 | | | Total operating expenses | | | 64,108 | | | | 64,100 | | | | 61,375 | | | | 61,357 | | | Income (loss) from operations | | | 5,847 | | | | 5,735 | | | | (5,032 | ) | | | (4,965 | ) | | Income (loss) before income taxes | | | 3,783 | | | | 3,671 | | | | (7,426 | ) | | | (7,359 | ) | | Net income (loss) | | | 3,393 | | | | 3,281 | | | | (7,960 | ) | | | (7,893 | ) | | Diluted net income (loss) per share | | | 0.01 | | | | 0.01 | | | | (0.03 | ) | | | (0.03 | ) | | | | | |
3rd Quarter
| | | | | | | | | | | | As Reported | | As Revised | | | | | | | | | | Product revenue | |
$ | 98,348 | | |
$ | 98,287 | | | | | | | | | | | Total revenue | | | 145,930 | | | | 145,869 | | | | | | | | | | | Gross margin | | | 61,434 | | | | 61,373 | | | | | | | | | | | General and administrative expenses | | | 14,279 | | | | 14,261 | | | | | | | | | | | Total operating expenses | | | 61,471 | | | | 61,453 | | | | | | | | | | | Loss from operations | | | (37 | ) | | | (80 | ) | | | | | | | | | | Loss before income taxes | | | (2,107 | ) | | | (2,150 | ) | | | | | | | | | | Net loss | | | (2,415 | ) | | | (2,458 | ) | | | | | | | | | | Diluted net loss per share | | | (0.01 | ) | | | (0.01 | ) | | | | | | | | | Consolidated Statements of Operations - Quarterly - Fiscal 2013 - Unaudited | | | Fiscal 2013 | | | |
1st Quarter
| |
2nd Quarter
| | | | As Reported | | As Revised | | As Reported | | As Revised | | Product revenue | |
$ | 93,811 | | | $ | 93,778 | | | $ | 100,067 | | | $ | 100,034 | | | Total revenue | | | 140,879 | | | | 140,846 | | | | 147,340 | | | | 147,307 | | | Cost of service revenue | | | 20,334 | | | | 20,304 | | | | 20,232 | | | | 20,232 | | | Total cost of revenue | | | 85,084 | | | | 85,054 | | | | 88,116 | | | | 88,116 | | | Gross margin | | | 55,795 | | | | 55,792 | | | | 59,224 | | | | 59,191 | | | Sales and marketing expenses | | | 35,278 | | | | 34,444 | | | | 34,441 | | | | 34,441 | | | General and administrative expenses | | | 16,780 | | | | 16,739 | | | | 15,279 | | | | 15,238 | | | Total operating expenses | | | 70,607 | | | | 69,732 | | | | 69,195 | | | | 69,154 | | | Loss from operations | | | (14,812 | ) | | | (13,940 | ) | | | (9,971 | ) | | | (9,963 | ) | | Loss before income taxes | | | (16,999 | ) | | | (16,127 | ) | | | (11,898 | ) | | | (11,890 | ) | | Net loss | | | (17,498 | ) | | | (16,626 | ) | | | (12,268 | ) | | | (12,260 | ) | | Diluted net loss per share | | | (0.07 | ) | | | (0.07 | ) | | | (0.05 | ) | | | (0.05 | ) | | | |
3rd Quarter
| |
4th Quarter
| | | | As Reported | | As Revised | | As Reported | | As Revised | | Product revenue | |
$ | 112,517 | | | $ | 112,483 | | |
$ | 92,648 | | | $ | 92,615 | | | Total revenue | | | 159,395 | | | | 159,361 | | | | 139,958 | | | | 139,925 | | | Cost of service revenue | | | 19,360 | | | | 19,360 | | | | 19,721 | | | | 19,708 | | | Total cost of revenue | | | 91,367 | | | | 91,367 | | | | 82,354 | | | | 82,341 | | | Gross margin | | | 68,028 | | | | 67,994 | | | | 57,604 | | | | 57,584 | | | Sales and marketing expenses | | | 33,588 | | | | 33,588 | | | | 33,734 | | | | 34,400 | | | General and administrative expenses | | | 14,851 | | | | 14,810 | | | | 15,269 | | | | 15,230 | | | Total operating expenses | | | 73,656 | | | | 73,615 | | | | 69,893 | | | | 70,520 | | | Loss from operations | | | (5,628 | ) | | | (5,621 | ) | | | (12,289 | ) | | | (12,936 | ) | | Loss before income taxes | | | (7,798 | ) | | | (7,791 | ) | | | (14,563 | ) | | | (15,210 | ) | | Net loss | | | (8,146 | ) | | | (8,139 | ) | | | (14,507 | ) | | | (15,154 | ) | | Diluted net loss per share | | | (0.04 | ) | | | (0.04 | ) | | | (0.06 | ) | | | (0.06 | ) | These revisions impacted our Condensed Consolidated Statements of Comprehensive Income (Loss), Consolidated Statements of Comprehensive Loss and Consolidated Statements of Stockholders' Deficit for each period by an amount equal to the impact to net income (loss) for the applicable period.
|