Quarterly report pursuant to Section 13 or 15(d)

DEBT - Narrative (Details)

v3.25.0.1
DEBT - Narrative (Details) - USD ($)
3 Months Ended 9 Months Ended
Aug. 31, 2024
Aug. 14, 2024
May 24, 2024
Feb. 14, 2024
Jun. 01, 2023
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Aug. 13, 2024
Jul. 31, 2024
Jul. 11, 2024
May 31, 2024
Mar. 31, 2024
Aug. 05, 2021
Debt Instrument                                  
Borrowings of long-term debt, net of debt issuance costs                 $ 25,000,000 $ 14,083,000              
Repayments of long-term debt                 14,092,000 4,497,000              
Loss on debt extinguishment           $ 0   $ 0 3,003,000 0              
Warrants fair value disclosure           34,005,000     34,005,000             $ 4,046,000  
Borrowings of credit facility                 311,135,000 318,223,000              
Paid-in-kind interest                 3,515,000 $ 1,401,000              
Term debt           $ 98,609,000     $ 98,609,000             82,496,000  
2024 Term Loan Warrants                                  
Debt Instrument                                  
Issuance and sale of warrants     $ 800,000                            
July 2024 Warrants                                  
Debt Instrument                                  
Warrant exercise price (in dollars per share)           $ 6.20     $ 6.20         $ 8.20      
Warrants fair value disclosure           $ 989,000     $ 989,000                
Warrants to purchase (in shares)                           50,000      
August 2024 Warrants                                  
Debt Instrument                                  
Warrant exercise price (in dollars per share)           $ 6.20     $ 6.20                
Issuance and sale of warrants $ 1,200,000                                
Warrants fair value disclosure           $ 11,814,000     $ 11,814,000                
Amended PNC Credit Facility                                  
Debt Instrument                                  
Line of credit facility daily minimum liquidity                       $ 10,000,000       $ 15,000,000  
PNC Credit Facility | Line of Credit                                  
Debt Instrument                                  
Line of credit facility, maximum borrowing amount                                 $ 40,000,000
Debt issuance cost                         $ 100,000        
Stated interest rate (as a percent)           9.66%     9.66%                
Fee amount 700,000     $ 200,000 $ 700,000                        
Line of credit facility, remaining borrowing amount           $ 39,100,000     $ 39,100,000                
Line of credit, current borrowing capacity           $ 1,600,000     $ 1,600,000                
PNC Credit Facility | Senior Secured Debt                                  
Debt Instrument                                  
Debt issuance cost                             $ 500,000    
Fee amount     500,000                            
Term Loan | Senior Secured Debt                                  
Debt Instrument                                  
Line of credit facility, maximum borrowing amount $ 26,300,000                                
Borrowings of long-term debt, net of debt issuance costs         15,000,000                        
Debt issuance cost         $ 900,000                        
Stated interest rate (as a percent) 5.00%       9.00%                        
Warrants issued (in shares) 380,510                                
Warrant exercise price (in dollars per share) $ 6.20                                
Debt settlement fees       1,200,000                          
Debt instrument, amendment fees     $ 800,000 $ 100,000                          
Repayments of long-term debt             $ 12,300,000                    
Loss on debt extinguishment $ 3,000,000           $ 700,000                    
Line of credit facility, maximum borrowing amount, net 25,000,000                                
Borrowings of credit facility 10,500,000                                
Line of credit facility, remaining borrowing amount 15,800,000                                
Term Loan | Senior Secured Debt | Related Party                                  
Debt Instrument                                  
Term debt                     $ 19,600,000            
Term Loan | Senior Secured Debt | SOFR                                  
Debt Instrument                                  
Variable rate (as a percent)         10.00%                        
Term Loan | Senior Secured Debt | Term Loan Warrant                                  
Debt Instrument                                  
Warrants issued (in shares)     100,000   60,000.00                        
Fee amount         $ 700,000                        
Term Loan | Senior Secured Debt | July 2024 Warrants                                  
Debt Instrument                                  
Warrants fair value disclosure                         $ 400,000        
Term Loan | Senior Secured Debt | August 2024 Warrants                                  
Debt Instrument                                  
Warrants fair value disclosure 2,000,000                                
Term Loan | Term Loan | Term Loan Warrant                                  
Debt Instrument                                  
Warrant exercise price (in dollars per share)     $ 9.20   $ 20.00                        
2021 Term Loan | Senior Secured Debt                                  
Debt Instrument                                  
Stated interest rate (as a percent)           14.59%     14.59%                
Term Loan Credit Agreement | Senior Secured Debt | August 2024 Warrants                                  
Debt Instrument                                  
Paid-in-kind interest $ 500,000                                
2023 Term Loan | Senior Secured Debt                                  
Debt Instrument                                  
Stated interest rate (as a percent)           14.34%     14.34%                
2024 Term Loan | Senior Secured Debt                                  
Debt Instrument                                  
Stated interest rate (as a percent)           16.59%     16.59%                
Domestic Rate and Swing Line Loans | Line of Credit                                  
Debt Instrument                                  
Stated interest rate (as a percent)           11.25%     11.25%                
Covenant Period One | PNC Credit Facility | Line of Credit                                  
Debt Instrument                                  
Applicable margin rate, percent (as a percent)   4.75%                              
Covenant Period One | PNC Credit Facility | Line of Credit | Minimum | SOFR                                  
Debt Instrument                                  
Variable rate (as a percent)   0.00%                              
Covenant Period One | Term Loan | Senior Secured Debt                                  
Debt Instrument                                  
Stated interest rate (as a percent) 11.00%                                
Paid-in-kind interest rate margin (as a percent) 6.00%                                
Covenant Period One | Term Loan | Senior Secured Debt | SOFR                                  
Debt Instrument                                  
Variable rate (as a percent) 12.00%                                
Covenant Period One | 2021 Term Loan | Senior Secured Debt                                  
Debt Instrument                                  
Paid-in-kind interest rate margin (as a percent)   3.75%                              
Debt instrument amortization rate (as a percent)   5.00%                              
Applicable margin rate, percent (as a percent)   9.75%                              
Covenant Period One | 2021 Term Loan | Senior Secured Debt | SOFR                                  
Debt Instrument                                  
Variable rate (as a percent)   1.00%                              
Covenant Period One | 2021 Term Loan | Senior Secured Debt | ABR                                  
Debt Instrument                                  
Variable rate (as a percent)   1.75%                              
Covenant Period One | 2021 Term Loan | Senior Secured Debt | Federal Funds Rate                                  
Debt Instrument                                  
Variable rate (as a percent)   0.50%                              
Covenant Period One | 2021 Term Loan | Senior Secured Debt | Prime Rate                                  
Debt Instrument                                  
Variable rate (as a percent)   8.75%                              
Covenant Period Two | PNC Credit Facility | Line of Credit                                  
Debt Instrument                                  
Applicable margin rate, percent (as a percent)   3.75%                              
Covenant Period Two | PNC Credit Facility | Line of Credit | SOFR                                  
Debt Instrument                                  
Variable rate (as a percent)   1.00%                              
Covenant Period Two | PNC Credit Facility | Line of Credit | Overnight Banking Fund Rate                                  
Debt Instrument                                  
Variable rate (as a percent)   0.50%                              
Covenant Period Two | Term Loan | Senior Secured Debt                                  
Debt Instrument                                  
Stated interest rate (as a percent) 13.00%                                
Paid-in-kind interest rate margin (as a percent) 8.00%                                
Covenant Period Two | Term Loan | Senior Secured Debt | SOFR                                  
Debt Instrument                                  
Variable rate (as a percent) 14.00%                                
Covenant Period Two | 2021 Term Loan | Senior Secured Debt                                  
Debt Instrument                                  
Paid-in-kind interest rate margin (as a percent)   3.75%                              
Applicable margin rate, percent (as a percent)   9.75%                              
Debt instrument, step-up fee, percent (as a percent)   1.00%                              
Covenant Period Two | 2021 Term Loan | Senior Secured Debt | Paid in Kind Threshold One                                  
Debt Instrument                                  
Debt instrument, net leverage ratio   4.00                              
Covenant Period Two | 2021 Term Loan | Senior Secured Debt | Paid in Kind Threshold Two                                  
Debt Instrument                                  
Debt instrument, net leverage ratio   3.50                              
Covenant Period Two | 2021 Term Loan | Senior Secured Debt | ABR                                  
Debt Instrument                                  
Variable rate (as a percent)   8.75%                              
Covenant Period Two | 2021 Term Loan | Senior Secured Debt | Minimum | SOFR                                  
Debt Instrument                                  
Variable rate (as a percent)   2.00%