Exhibit 99.1   
logo.gif
News Release

Contact:
Brad Cohen
Public Relations
Quantum Corp.
+1 (408) 944-4044
brad.cohen@quantum.com

Brinlea Johnson or Allise Furlani
Investor Relations
The Blueshirt Group
+1 (212) 331-8424 or +1 (212) 331-8433
brinlea@blueshirtgroup.com or allise@blueshirtgroup.com





For Release:
May 10, 2017
1:15 p.m. PDT









Quantum Corporation Reports Fiscal Fourth Quarter and Full Year 2017 Results

Full Year 2017 Highlights:
Total revenue of $505 million, up 6% over fiscal 2016
Scale-out tiered storage revenue of $148 million, up 17% year-over-year
Data protection revenue of $318 million, up 3% year-over-year
GAAP net income of $4 million, an $80 million improvement over fiscal 2016
Non-GAAP net income of $16 million, a $19 million improvement over the prior year
GAAP earnings per share of $0.11, compared to a loss per share of $2.33 in fiscal 2016
Non-GAAP earnings of $0.46 per diluted share, compared to a loss per share of $0.10 the prior year

SAN JOSE, Calif. - May 10, 2017 - Quantum Corp. (NYSE: QTM) today reported results for the fiscal fourth quarter and full year 2017 ended Mar. 31, 2017.
Fiscal Fourth Quarter 2017 Financial Results
(All comparisons are relative to the fiscal fourth quarter 2016 unless otherwise stated.)1 
Total revenue was $120.8 million, up from $120.0 million.
Branded revenue was $103.5 million, a 7 percent increase.
Scale-out tiered storage revenue was $31.0 million, compared to $33.1 million, primarily reflecting fewer large deals than the same quarter a year earlier.
Total data protection revenue grew 5 percent to $79.7 million, consisting of $21.5 million in disk backup systems revenue (up 19 percent), $40.2 million in tape automation revenue (down 10 percent overall, with OEM revenue down 45 percent and branded revenue flat) and $18.1 million in devices and media revenue (up 38 percent).
 
 
 
 
 
 
 
 
 
 
 1 All revenue figures for scale-out tiered storage, data protection, disk backup systems and tape automation in this press release include related service revenue.






Royalty revenue was $10.1 million, compared to $11.0 million.
GAAP operating income was $1.1 million, and non-GAAP operating income was $4.2 million, compared to a loss of $50.1 million and income of $8.2 million, respectively. (Fiscal fourth quarter 2016 results included a non-cash goodwill impairment charge of $55.6 million.)
GAAP net loss was $1.9 million, or $0.06 per diluted share,2 compared to GAAP net loss of $52.9 million, and non-GAAP net income was $1.6 million, or $0.05 per diluted share, compared to non-GAAP net income of $6.2 million.

Fiscal 2017 Full Year Financial Results
(All comparisons are relative to the fiscal 2016 full year results unless otherwise stated.)
Total revenue grew 6 percent to $505.3 million, up from $476.0 million.
Branded revenue grew 11 percent to $432.1 million, up from $388.3 million.
Scale-out tiered storage revenue grew 17 percent to $148.4 million, up from $126.5 million.
Total data protection revenue grew 3 percent to $318.2 million, consisting of $84.6 million in disk backup systems revenue (up 16 percent), $172.7 million in tape automation revenue (down 9 percent overall, with OEM revenue down 27 percent and branded revenue down 3 percent) and $60.9 million in devices and media revenue (up 33 percent).
Royalty revenue was $38.8 million, compared to $41.2 million.
GAAP operating income was $12.1 million, and non-GAAP operating income was $23.0 million, compared to a loss of $67.8 million and income of $3.9 million, respectively.
GAAP net income was $3.6 million, or $0.11 per diluted share, and non-GAAP net income was $15.8 million, or $0.46 per diluted share, compared to a loss of $76.4 million and $3.3 million, respectively.

“Our solid fourth quarter results closed out a year of strong overall performance and execution,” said Jon Gacek, president and CEO of Quantum. “We generated year-over-year growth and significantly improved profitability in a year of ongoing industry disruption. One of the keys to this success was the fact that we grew scale-out tiered storage revenue for the ninth consecutive year, building on our leadership in traditional rich media markets and expanding our footprint in new verticals and use cases. In addition, despite continuing challenges in the data protection market, we turned around this part of our business in fiscal 2017, driving significant growth in disk backup systems and extending our position as the market leader in tape automation. From a product standpoint, we delivered innovative new solutions and features for scale-out tiered storage, disk backup and tape archive, including new ways to leverage flash technology and the cloud. Finally, we secured a large financing package that addresses our November 2017 convertible debt and provides a stable, more flexible capital structure over the next
 
 
 
 
 
 
 
 
 
 
2  All earnings per share figures included in this press release have been adjusted to reflect the reverse stock split, effective April 18, 2017.


- more-



five years. All of this makes us well-positioned for further success in fiscal 2018 and beyond.

“We are also excited about the addition of Adalio Sanchez and Marc Rothman to our board of directors and expect to add the final director in our reconstituted board this month. As soon as the new board is fully in place, we will go through a comprehensive strategic review - taking a detailed look at the market and its trends, our product and solution capabilities, our sales model, R&D roadmaps, expenses and areas of investment, and capital structure - and then make decisions on how to take Quantum to the next level and drive increased shareholder value.

“When that process is complete, we will provide guidance for fiscal 2018 and update our strategic direction for the year and beyond. In the meantime, our current expectation is that we will grow total revenue year-over-year in the fiscal first quarter, driven by growth in scale-out tiered storage revenue.”

Fiscal Fourth Quarter 2017 and Other Recent Business Highlights
Building on its momentum in video surveillance, Quantum closed the highest number of surveillance deals in a quarter to date, which included its first surveillance sales wins in life sciences use cases. Four additional video management software (VMS) partners were also certified to support the company’s full range of scale-out storage tiers, bringing the total number of VMS partners certified for full tiering to 20 and covering 80 percent of the market. Adding to Quantum’s industry accolades, Milestone Systems - one of the top VMS providers - named Quantum “Technology Partner of the Year” for 2016 in the Americas and, for the second consecutive year, “Best Solution Partner” in the Asia Pacific region.
Quantum announced purpose-built 4K video reference architectures that leverage the company’s StorNext®-powered, disk- and flash-based workflow storage systems to maximize 4K stream counts and optimize performance levels in accordance with users’ specific needs. Based on exhaustive testing with real-world metrics, the new reference architectures empower media facilities to make better-informed investments in 4K storage infrastructure.
The company introduced StorNext 6, a major new release of the StorNext platform that provides a unique combination of industry-leading performance and advanced data management features. It is designed to help users overcome the challenges of working with growing volumes of higher-resolution content and enable them to capitalize on the opportunities to re-monetize or re-purpose that content. Features include more efficient and cost-effective ways to meet project performance demands, share and access content across geographically distributed teams, and manage and protect archived content.
Quantum announced a strategic relationship with Veritone Inc., a leader in cognitive analytics. Veritone aiWARE - a hybrid on-premise and cloud version of Veritone’s best-in-class, cloud-based artificial intelligence platform - will be offered as an integrated solution with StorNext. This

- more-



combination will allow users to leverage the power of Veritone’s cognitive analytics - along with top cognitive engines in areas such as face detection, object recognition and transcription - to extract new value from their on-premise video and audio content without having to move it to the cloud.
Quantum’s board of directors approved a 1-for-8 reverse stock split of its common stock, which began trading on a split-adjusted basis on April 19, 2017.
The company appointed Adalio Sanchez and Marc Rothman to its board of directors. Sanchez is a 35-year information technology industry veteran who spent most of his career at IBM Corp., including 16 years in senior executive and global general management roles. He is currently president of S Group Advisory LLC, a firm providing expertise and management consulting services. Rothman is executive vice president and chief financial officer at VeriFone Inc., responsible for leading the company’s finance, information technology, and real estate organizations, and has more than 30 years of global finance and merger and acquisition experience.


- more-



Conference Call and Audio Webcast Notification
Quantum will hold a conference call today, May 10, 2017, at 2:00 p.m. PDT to discuss its fiscal fourth quarter and full year results. Press and industry analysts are invited to attend in listen-only mode.
Dial-in number: +1 (503) 343-6063
Participant passcode: 13655642
Replay numbers: +1 (855) 859-2056 U.S.; +1 (404) 537-3406 International
Replay passcode: 13655642
Replay expiration: Wednesday, May 17, 2017
 Webcast site: www.quantum.com/investors
About Quantum
Quantum is a leading expert in scale-out storage, archive and data protection, providing solutions for capturing, sharing and preserving digital assets over the entire data lifecycle. From small businesses to major enterprises, more than 100,000 customers have trusted Quantum to address their most demanding data workflow challenges. Quantum’s end-to-end, tiered storage foundation enables customers to maximize the value of their data by making it accessible whenever and wherever needed, retaining it indefinitely and reducing total cost and complexity. See how at www.quantum.com/customerstories.
###

Quantum, the Quantum logo and StorNext are registered trademarks of Quantum Corporation and its affiliates in the United States and/or other countries. All other trademarks are the property of their respective owners.

“Safe Harbor” Statement: This press release contains “forward-looking” statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements. Quantum advises caution in reliance on forward-looking statements. Forward-looking statements include, without limitation, our statements relating to: 1) being well-positioned for further success in fiscal 2018 and beyond; 2) adding the final director in our reconstituted board this month; 3) our planned comprehensive strategic review; 4) thereafter providing guidance for fiscal 2018 and updating our strategic direction for the year and beyond; and 5) our current expectation that we will grow total revenue year-over-year in the fiscal first quarter, driven by growth in scale-out tiered storage revenue. All forward-looking statements are based on information available to Quantum on the date hereof. These statements involve known and unknown risks, uncertainties and other factors that may cause Quantum’s actual results to differ materially from those implied by the forward-looking statement, including unexpected changes in the Company’s business. More detailed information about these risk factors and additional risk factors are set forth in Quantum’s periodic filings with the Securities and Exchange Commission, including, but not limited to, those risks and uncertainties listed in the section entitled “Risk Factors,” in Quantum’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on February 2, 2017. Quantum expressly disclaims any obligation to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.


Use of Non-GAAP Financial Measures

Quantum believes that the non-GAAP financial measures disclosed above provide useful and supplemental information to investors regarding its quarterly financial performance. Quantum management and Board of Directors use these non-GAAP financial measures internally to understand, manage and evaluate the company’s business results and make operating decisions. For instance, Quantum management often makes decisions regarding staffing, future management priorities and how the company will direct future operating expenses on the basis of non-GAAP financial measures. In addition, compensation of our employees is based in part on the performance of our business based on non-GAAP operating income.


Amortization of Intangible Assets
This includes acquired intangibles such as purchased technology in connection with prior acquisitions. These expenses are not factored into management’s evaluation of potential acquisitions or Quantum’s performance after completion of the acquisitions because they are not related to Quantum’s core operating performance. In addition, the frequency and amount of such charges can vary significantly based on the size and timing of acquisitions and the maturities of the businesses being acquired. Excluding acquisition-related charges from non-GAAP measures provides investors with a basis to compare Quantum against the performance of other companies without the variability caused by purchase accounting.

Share-Based Compensation Expense
Share-based compensation expense relates primarily to equity awards such as stock options, restricted stock units and employee stock purchase plan. Share-based compensation is a non-cash expense that varies in amount from period to period and is dependent on market forces that are often beyond Quantum’s control. Management believes that non-GAAP measures adjusted for share-based compensation provide investors with a basis to measure Quantum’s core performance against the performance of other companies without the variability created by share-based compensation as a result of the variety of equity awards used by other companies and the varying methodologies and assumptions used.

Restructuring Charges
Restructuring charges primarily relate to expenses associated with changes to Quantum’s operating structure. Restructuring charges are excluded from non-GAAP financial measures because they are not considered core operating activities. Although Quantum has engaged in various restructuring activities in the past, each has been a discrete event based on a unique set of business objectives. Management believes that it is appropriate to exclude restructuring charges from Quantum’s non-GAAP financial measures, as it enhances the ability of investors to compare Quantum’s period-over-period operating results from continuing operations.

Proxy Contest and Related Costs
Proxy contest and related costs are expenses incurred to respond to activities and inquiries of VIEX Capital Advisors, LLC, including their proxy solicitation and settlement agreement. These costs are not considered core operating activities. Management believes that it is appropriate to exclude these costs in order to provide investors the ability to compare Quantum’s period-over-period operating results from continuing operations.

Crossroads Patent Litigation Costs
Crossroads patent litigation costs are expenses incurred to defend ourselves and perform other activities related to a patent infringement lawsuit filed by Crossroads Systems, Inc. These costs are excluded from non-GAAP financial measures because they are not considered core operating activities, and management believes that it is appropriate to exclude these costs in order to provide investors the ability to compare Quantum’s period-over-period operating results from continuing operations.

Gain/(loss) on Debt Extinguishment
The gain/(loss) on debt extinguishment relates to specific actions undertaken during the third and fourth quarters of fiscal 2017. The amount is excluded from non-GAAP financial measures because it is not considered a core operating activity and management believes that it is appropriate to exclude the loss in order to provide investors the ability to compare Quantum’s period-over-period results from continuing operations.

Amortization of Debt Costs
Amortization of debt costs, included in interest expense, relates to the amortization of fees incurred and paid in connection with the issuance of our debt and convertible notes. Amortization of debt costs is a non-cash expense that is representative of a single transaction which occurred in prior periods. The amount is excluded from non-GAAP financial measures because it is not considered a core operating activity and management believes that it is appropriate to exclude the amortization from interest expense in order to provide investors the ability to compare Quantum’s period-over-period results from continuing operations.

Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. They are limited in value because they exclude charges that have a material impact on the company’s reported financial results and, therefore, should not be relied upon as the sole financial measures to evaluate the company. The non-GAAP financial measures are meant to supplement, and be viewed in conjunction with, GAAP financial measures. Investors are encouraged to review the reconciliation of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the tables accompanying this press release.

- more-




Note 1

In the third quarter of fiscal 2017 Quantum implemented new accounting procedures related to the accounting for costs incurred for third-party service providers. While the resulting adjustments were not material to any previously issued annual or quarterly consolidated financial statements, management concluded that revisions to the periods impacted were warranted. These adjustments have been reflected in the financials provided in this press release. Quantum will provide more detail regarding these adjustments in future SEC filings.



- more-



QUANTUM CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

 
March 31, 2017
 
March 31, 2016*
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
12,958

 
$
33,870

Restricted cash, current
1,832

 
2,788

Accounts receivable
116,056

 
105,959

Manufacturing inventories
27,661

 
40,614

Service parts inventories
19,849

 
21,407

Other current assets
9,969

 
8,007

Total current assets
188,325

 
212,645

Long-term assets:
 
 
 
Property and equipment
11,186

 
12,939

Intangible assets
276

 
451

Restricted cash, long-term
20,000

 

Other long-term assets
5,240

 
4,565

Total long-term assets
36,702

 
17,955

       
$
225,027

 
$
230,600

Liabilities and Stockholders’ Deficit
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
41,611

 
$
46,136

Accrued warranty
3,263

 
3,430

Deferred revenue, current
84,683

 
88,919

Accrued restructuring charges, current
869

 
1,621

Long-term debt, current

 
3,000

Convertible subordinated debt, current
62,827

 

Accrued compensation
24,104

 
22,744

Other accrued liabilities
12,998

 
13,806

Total current liabilities
230,355

 
179,656

Long-term liabilities:

 
 
Deferred revenue, long-term
37,642

 
35,427

Accrued restructuring charges, long-term
481

 
1,116

Long-term debt
65,028

 
62,709

Convertible subordinated debt, long-term

 
69,253

Other long-term liabilities
7,520

 
8,324

Total long-term liabilities
110,671

 
176,829

Stockholders' deficit
(115,999
)
 
(125,885
)
 
$
225,027

 
$
230,600


* Derived from the March 31, 2016 audited Consolidated Financial Statements.




- more-



QUANTUM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
 
Three Months Ended
 
Twelve Months Ended
 
March 31, 2017
 
March 31, 2016
 
March 31, 2017
 
March 31, 2016
Revenue:
 
 
 
 
 
 
 
Product
$
75,301

 
$
72,769

 
$
322,212

 
$
286,217

Service
35,452

 
36,263

 
144,335

 
148,548

Royalty
10,082

 
10,997

 
38,798

 
41,193

Total revenue
120,835


120,029


505,345


475,958

Cost of revenue:
 
 
 
 
 
 
 
Product
53,399

 
50,499

 
231,207

 
207,139

Service
15,386

 
15,239

 
60,714

 
65,778

Total cost of revenue
68,785


65,738


291,921


272,917

Gross margin
52,050


54,291


213,424


203,041

Operating expenses:
 
 
 
 
 
 
 
Research and development
11,341

 
10,862

 
44,379

 
48,703

Sales and marketing
25,577

 
24,875

 
103,235

 
108,735

General and administrative
13,937

 
12,183

 
51,599

 
53,793

Restructuring charges (benefits)
101

 
1,466

 
2,063

 
4,006

Goodwill impairment

 
55,613

 

 
55,613

Total operating expenses
50,956


104,999


201,276


270,850

Income (loss) from operations
1,094


(50,708
)

12,148


(67,809
)
Other income (expense)
(123
)
 
(597
)
 
562

 
(191
)
Interest expense
(2,496
)
 
(1,513
)
 
(7,912
)
 
(6,817
)
Gain/(loss) on debt extinguishment
7

 

 
(41
)
 
(394
)
Income (loss) before income taxes
(1,518
)

(52,818
)

4,757


(75,211
)
Income tax provision
395

 
66

 
1,112

 
1,183

Net income (loss)
$
(1,913
)

$
(52,884
)

$
3,645


$
(76,394
)
 
 
 
 
 
 
 
 
Basic and diluted net income (loss) per share
$
(0.06
)
 
$
(1.59
)
 
$
0.11

 
$
(2.33
)
Diluted net income (loss) per share
$
(0.06
)
 
$
(1.59
)
 
$
0.11

 
$
(2.33
)
 
 
 
 
 
 
 
 
Weighted average shares:
 
 
 
 
 
 
 
Basic
33,957

 
33,174

 
33,701

 
32,841

Diluted
33,957

 
33,174

 
34,072

 
32,841

Included in the above Statements of Operations:
 
 
 
 
 
 
 
Amortization of intangibles:
 
 
 
 
 
 
 
Cost of revenue
$
36

 
$
47

 
$
175

 
$
280

 
36

 
47

 
175

 
280

Share-based compensation:
 
 
 
 
 
 
 
Cost of revenue
198

 
235

 
895

 
1,241

Research and development
280

 
335

 
1,300

 
1,864

Sales and marketing
495

 
540

 
2,255

 
2,907

General and administrative
601

 
467

 
2,248

 
2,904

 
1,574


1,577


6,698


8,916

Proxy contest and related costs:
 
 
 
 
 
 
 
General and administrative
1,301

 

 
1,744

 

 
1,301

 

 
1,744

 

Amortization of debt costs:
 
 
 
 
 
 
 
           Interest expense
429

 
168

 
1,202

 
986

 
429

 
168

 
1,202

 
986

Crossroads patent litigation costs:
 
 
 
 
 
 
 
General and administrative
62

 
213

 
218

 
2,907

 
$
62

 
$
213

 
$
218

 
$
2,907

 
 
 
 
 
 
 
 




- more-



QUANTUM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

 
Twelve Months Ended
 
March 31, 2017
 
March 31, 2016
Cash flows from operating activities:
 
 
 
Net income (loss)
$
3,645

 
$
(76,394
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
 
Depreciation
5,433

 
6,410

Amortization of intangible assets
175

 
280

Amortization and write-off of debt issuance costs
1,373

 
1,062

Service parts lower of cost or market adjustment
4,960

 
5,972

Deferred income taxes

 
(85
)
Share-based compensation
6,698

 
8,916

Goodwill impairment
 
 
55,613

Changes in assets and liabilities:
 
 
 
Accounts receivable
(10,097
)
 
18,200

Manufacturing inventories
12,931

 
6,325

Service parts inventories
(4,969
)
 
(780
)
Accounts payable
(4,845
)
 
(8,180
)
Accrued warranty
(167
)
 
(789
)
Deferred revenue
(2,020
)
 
(11,085
)
Accrued restructuring charges
(1,387
)
 
(2,109
)
Accrued compensation
1,492

 
(12,712
)
Other assets and liabilities
(4,307
)
 
(2,364
)
Net cash provided by (used in) operating activities
8,914


(11,720
)
Cash flows from investing activities:
 
 
 
Purchases of property and equipment
(1,753
)
 
(3,482
)
Change in restricted cash
(20,240
)
 
(139
)
Net cash used in investing activities
(21,992
)

(3,621
)
Cash flows from financing activities:
 
 
 
Borrowings of long-term debt, net
104,914

 
68,920

Repayments of long-term debt
(106,172
)
 
(3,211
)
Repayments of convertible subordinated debt
(6,910
)
 
(83,735
)
Payment of taxes due upon vesting of restricted stock
(738
)
 
(3,176
)
Proceeds from issuance of common stock
1,020

 
2,478

Net cash used in financing activities
(7,886
)

(18,724
)
Effect of exchange rate changes on cash and cash equivalents
52

 
(13
)
Net decrease in cash and cash equivalents
(20,912
)

(34,078
)
Cash and cash equivalents at beginning of period
33,870

 
67,948

Cash and cash equivalents at end of period
$
12,958

 
$
33,870


- more-



QUANTUM CORPORATION
GAAP TO NON-GAAP RECONCILIATION
(In thousands, except per share amounts)
(Unaudited)
 
 
Three Months Ended March 31, 2017
 
Gross Margin
 
Gross Margin Rate
 
Income
From Operations
 
Operating Margin
 
Net Income
 
Per Share Net Income, Basic
 
Per Share Net Income, Diluted
GAAP
$
52,050

 
43.1
%
 
$
1,094

 
0.9
%
 
$
(1,913
)
 
$
(0.06
)
 
$
(0.06
)
Non-GAAP Reconciling Items:
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangibles
36

 
 
 
36

 
 
 
36

 
 
 
 
Share-based compensation
198

 
 
 
1,574

 
 
 
1,574

 
 
 
 
Restructuring charges

 
 
 
101

 
 
 
101

 
 
 
 
Proxy contest and related costs

 
 
 
1,301

 
 
 
1,301

 
 
 
 
Crossroads patent litigation costs

 
 
 
62

 
 
 
62

 
 
 
 
Amortization of debt costs

 
 
 

 
 
 
429

 
 
 
 
Gain/(loss) on debt extinguishment

 
 
 

 
 
 
(7
)
 
 
 
 
Non-GAAP
$
52,284

 
43.3
%
 
$
4,168

 
3.4
%
 
$
1,583

 
$
0.05

 
$
0.05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Computation of basic and diluted net income per share:
 
 
 
 
 
 GAAP
 
 Non-GAAP
 Net income
 
 
 
 
 
 
 
 
 
 
$
(1,913
)
 
$
1,583

Interest of dilutive convertible notes
 
 
 
 
 
 
 

 

Gain on debt extinguishment
 
 
 
 
 

 

Income for purposes of computing income per diluted share
 
 
 
 
 
$
(1,913
)
 
$
1,583

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Weighted average shares:
 
 
 
 
 
 
 
 
 
 
 
 
 
 Basic
 
 
 
 
 
 
 
 
 
 
33,957

 
33,957

 Dilutive shares from stock plans
 
 
 
 
 
 
 

 
530

 Dilutive shares from convertible notes
 
 
 
 
 
 
 

 

 Diluted
 
 
 
 
 
 
 
 
 
 
33,957

 
34,487

 
Twelve Months Ended March 31, 2017
 
Gross Margin
 
Gross Margin Rate
 
Income From Operations
 
Operating Margin
 
Net Income
 
Per Share Net Income, Basic
 
Per Share Net Income, Diluted
GAAP
$
213,424

 
42.2
%
 
$
12,148

 
2.4
%
 
$
3,645

 
$
0.11

 
$
0.11

Non-GAAP Reconciling Items:
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangibles
175

 
 
 
175

 
 
 
175

 
 
 
 
Share-based compensation
895

 
 
 
6,698

 
 
 
6,698

 
 
 
 
Restructuring charges

 
 
 
2,063

 
 
 
2,063

 
 
 
 
Proxy contest and related costs

 
 
 
1,744

 
 
 
1,744

 
 
 
 
Crossroads patent litigation costs

 
 
 
218

 
 
 
218

 
 
 
 
Amortization of debt costs

 
 
 

 
 
 
1,202

 
 
 
 
Gain/(loss) on debt extinguishment

 
 
 

 
 
 
41

 
 
 
 
Non-GAAP
$
214,494

 
42.4
%
 
$
23,046

 
4.6
%
 
$
15,786

 
$
0.47

 
$
0.46

 
 
 
 
 
 
 
 
 

 
 
 
 
 Computation of basic and diluted net income per share:
 
 
 
 
 
 GAAP
 
 Non-GAAP
 Net income
 
 
 
 
 
 
 
 

 
$
3,645

 
$
15,786

Interest of dilutive convertible notes
 
 
 
 
 
 
 

 

Income (loss) for purposes of computing income (loss) per diluted share
 
 
 
 
 
$
3,645

 
$
15,786

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Weighted average shares:
 
 
 
 
 
 
 
 
 
 
 
 
 
 Basic
 
 
 
 
 
 
 
 
 
 
33,701

 
33,701

 Dilutive shares from stock plans
 
 
 
 
 
 
 
371

 
371

 Dilutive shares from convertible notes
 
 
 
 
 
 
 

 

 Diluted
 
 
 
 
 
 
 
 
 
 
34,072

 
34,072


The non-GAAP financial information set forth in this table is not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial information used by other companies.


- more-



QUANTUM CORPORATION
GAAP TO NON-GAAP RECONCILIATION
(In thousands, except per share amounts)
(Unaudited)

 
Three Months Ended March 31, 2016
 
Gross Margin
 
Gross Margin Rate
 
Income (Loss) From Operations
 
Operating Margin
 
Net Income (Loss)
 
Per Share Net Income (Loss),
Basic
 
Per Share Net Income (Loss), Diluted
GAAP
$
54,291

 
45.2
%
 
$
(50,708
)
 
(42.2
)%
 
$
(52,884
)
 
$
(1.59
)
 
$
(1.59
)
Non-GAAP Reconciling Items:
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangibles
47

 
 
 
47

 
 
 
47

 
 
 
 
Share-based compensation
235

 
 
 
1,577

 
 
 
1,577

 
 
 
 
Restructuring charges

 
 
 
1,466

 
 
 
1,466

 
 
 
 
Proxy contest and related costs

 
 
 

 
 
 

 
 
 
 
Crossroads patent litigation costs

 
 
 
213

 
 
 
213

 
 
 
 
Goodwill impairment

 
 
 
55,613

 
 
 
55,613

 
 
 
 
Amortization of debt costs

 
 
 

 
 
 
168

 
 
 
 
Non-GAAP
$
54,573

 
45.5
%
 
$
8,208

 
6.8
 %
 
$
6,200

 
$
0.19

 
$
0.18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Computation of basic and diluted net income (loss) per share:
 
 
 
 
 
 
 
 GAAP
 
 Non-GAAP
 Net income (loss)
 
 
 
 
 
 
 
 
 
 
$
(52,884
)
 
$
6,200

Interest of dilutive convertible notes
 
 
 
 
 
 
 

 
902

Income for purposes of computing income per diluted share
 
 
 
 
 
$
(52,884
)
 
$
7,102

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Weighted average shares:
 
 
 
 
 
 
 
 
 
 
 
 
 
   Basic
 
 
 
 
 
 
 
 
 
 
33,174

 
33,174

 Dilutive shares from stock plans
 
 
 
 
 
 
 

 
68

 Dilutive shares from convertible notes
 
 
 
 
 
 
 

 
5,313

Diluted
 
 
 
 
 
 
 
 
 
 
33,174

 
38,555


 
Twelve Months Ended March 31, 2016
 
Gross Margin
 
Gross Margin Rate
 
Income (Loss) From Operations
 
Operating Margin
 
Net Loss
 
Per Share Net Loss, Basic
 
Per Share Net Loss, Diluted
GAAP
$
203,041

 
42.7
%
 
$
(67,809
)
 
(14.2
)%
 
$
(76,394
)
 
$
(2.33
)
 
$
(2.33
)
Non-GAAP Reconciling Items:
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangibles
280

 
 
 
280

 
 
 
280

 
 
 
 
Share-based compensation
1,241

 
 
 
8,916

 
 
 
8,916

 
 
 
 
Restructuring charges

 
 
 
4,006

 
 
 
4,006

 
 
 
 
Crossroads patent litigation costs

 
 
 
2,907

 
 
 
2,907

 
 
 
 
Goodwill impairment

 
 
 
55,613

 
 
 
55,613

 
 
 
 
Amortization of debt costs

 
 
 

 
 
 
986

 
 
 
 
Gain/(loss) on debt extinguishment

 
 
 

 
 
 
394

 
 
 
 
Non-GAAP
$
204,562

 
43.0
%
 
$
3,913

 
0.8
 %
 
$
(3,292
)
 
$
(0.10
)
 
$
(0.10
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Computation of basic and diluted net loss per share:
 
 
 
 
 
 
 
 GAAP
 
 Non-GAAP
Net loss
 
 
 
 
 
 
 
 
 
 
$
(76,394
)
 
$
(3,292
)
Interest of dilutive convertible notes
 
 
 
 
 
 
 

 

Income for purposes of computing income per diluted share
 
 
 
 
 
$
(76,394
)
 
$
(3,292
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Weighted average shares:
 
 
 
 
 
 
 
 
 
 
 
 
 
 Basic and diluted
 
 
 
 
 
 
 
 
 
 
32,841

 
32,841

 Dilutive shares from stock plans
 
 
 
 
 
 
 

 

 Dilutive shares from convertible notes
 
 
 
 
 
 
 

 

 Diluted
 
 
 
 
 
 
 
 
 
 
32,841

 
32,841


The non-GAAP financial information set forth in this table is not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial information used by other companies.

- more-