Exhibit 99.1


Contact: For Release:
Brad Cohen Jan. 29, 2014
Public Relations 1:05 p.m. PST
Quantum Corp.
(408) 944-4044
brad.cohen@quantum.com
 
Christi Lee
Investor Relations
Quantum Corp.
(253) 334-9823
ir@quantum.com

QUANTUM CORPORATION REPORTS FISCAL THIRD QUARTER RESULTS

Highlights:

SAN JOSE, Calif., Jan. 29, 2014 – Quantum Corp. (NYSE:QTM) today reported results for the third quarter of fiscal 2014, ended Dec. 31, 2013. Revenue for the quarter was $145.9 million, down 8 percent from the third quarter of fiscal 2013, primarily due to lower tape automation revenue and a decline in DXi® sales from the record DXi quarter a year earlier. On a sequential basis, total revenue was up 11 percent and, as previously announced, above the high end of the guidance range provided in the company’s Oct. 23, 2013 earnings announcement. Product highlights included growth in StorNext® and related service revenue of 20 percent year-over-year and 5 percent over the prior quarter, as well as sequential increases in branded Scalar® tape automation and DXi sales of 37 percent and 32 percent, respectively.

-more-



On a GAAP basis, Quantum reported breakeven operating income for the quarter, better than the $5.7 million operating loss a year earlier, and had a net loss of $2.4 million, or $0.01 per diluted share, compared to a net loss of $8.2 million in the prior year, a 70 percent improvement. On a non-GAAP basis, the company generated $8.6 million of operating income, up $1.2 million year-over-year. Finally, Quantum reported non-GAAP net income of $6.2 million, or $0.02 per diluted share, approximately $1.3 million, or 27 percent, higher than a year earlier. The operating and net income results were better than the high end of the third quarter guidance given in October.

“Our December quarter results reflect our focus on driving increased profitability and cash flow while capitalizing on revenue opportunities,” said Jon Gacek, president and CEO of Quantum. “We reduced our GAAP operating expenses by 17 percent year-over-year – and 12 percent on a non-GAAP basis – improving our bottom-line results and helping us end the quarter with our highest cash balance in three years. At the same time we continued to increase our StorNext revenue, with particularly strong year-over-year growth driven by a near doubling of sales in North America, and significantly improved our DXi and tape automation revenue performance over the prior quarter. Moving forward, we will maintain a balanced approach between growth and profit, building on our expanding product portfolio and market reach and the actions we’ve taken to reduce our cost structure.”

Quantum generated $7.3 million in cash from operations in the quarter, ending the quarter with $82.8 million in total cash and cash equivalents.

Outlook

For the fourth quarter of fiscal 2014, Quantum expects:

-more-



The company noted that its fourth quarter operating expense guidance is $10 million to $11 million lower than actual operating expenses on a GAAP basis in the comparable quarter a year ago and $7 million to $8 million lower on a non-GAAP basis. Quantum also reiterated that it expects approximately $16 million to $18 million of additional annual expense savings from the outsourcing of manufacturing operations and staffing reductions announced earlier this month to be reflected in the company’s results beginning in the fiscal first quarter of 2015 (June 2014 quarter). The company will provide guidance for fiscal 2015 when it reports its fourth quarter results.

Business Highlights

Key business highlights for the December quarter include the following:

-more-



Conference Call and Audio Webcast Notification

Quantum will hold a conference call today, Jan. 29, 2014, at 2:00 p.m. PST, to discuss its fiscal third quarter results. Press and industry analysts are invited to attend in listen-only mode. Dial-in number: (480) 629-9819 (U.S. & International). Quantum will provide a live audio webcast of the conference call beginning today, Jan. 29, 2014, at 2:00 p.m. PST. Site for the webcast and related information: www.quantum.com/investors.

About Quantum

Quantum is a leading expert in end-to-end scale-out storage and data protection, providing solutions for sharing, archiving and accessing digital assets over the entire data lifecycle. From small businesses to major enterprises, more than 100,000 customers have trusted Quantum to address their most demanding content workflow challenges. With Quantum, customers can Be Certain™ they have a comprehensive storage foundation to maximize the value of their data, making it accessible whenever and wherever needed, offering indefinite retention and reducing total cost and complexity. See how at www.quantum.com/customerstories.

###

Quantum, the Quantum logo, Be Certain, DXi, Scalar, StorNext, Lattus and vmPRO are either registered trademarks or trademarks of Quantum Corporation and its affiliates in the United States and/or other countries. All other trademarks are the property of their respective owners.

“Safe Harbor” Statement under the U.S. Private Securities Litigation Reform Act of 1995: This press release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Specifically, without limitation, our statements regarding our priorities and focuses for the fourth quarter of our fiscal year, that we will maintain our balanced approach to driving increased profit and cash flow while pursuing revenue growth and all of our statements under the “Outlook” section are forward-looking statements within the meaning of the Safe Harbor. All forward-looking statements in this press release are based on information available to Quantum on the date hereof. These statements involve known and unknown risks, uncertainties and other factors that may cause Quantum’s actual results to differ materially from those implied by the forward-looking statement. More detailed information about these risk factors, and additional risk factors are set forth in Quantum’s periodic filings with the Securities and Exchange Commission, including, but not limited to, those risks and uncertainties listed in the section entitled “Risk Factors” in Quantum’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on June 7, 2013 and in Quantum’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 12, 2013. Quantum expressly disclaims any obligation to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Measures

Quantum believes that the non-GAAP financial measures disclosed above provide useful and supplemental information to investors regarding its quarterly financial performance. Quantum management uses these non-GAAP financial measures internally to understand, manage and evaluate the company’s business results and make operating decisions. For instance, Quantum management often makes decisions regarding staffing, future management priorities and how the company will direct future operating expenses on the basis of non-GAAP financial measures. In addition, compensation of our employees is based in part on the performance of our business based on non-GAAP operating income.

-more-



The non-GAAP financial measures used in this press release exclude the impact of amortization of intangibles, share-based compensation, restructuring charges and outsourcing transition costs for the following reasons:

Amortization of Intangible Assets
This includes acquired intangibles such as purchased technology and customer relationships in connection with prior acquisitions. These expenses are not factored into management’s evaluation of potential acquisitions or Quantum’s performance after completion of the acquisitions because they are not related to Quantum’s core operating performance. In addition, the frequency and amount of such charges can vary significantly based on the size and timing of acquisitions and the maturities of the businesses being acquired. Excluding acquisition-related charges from non-GAAP measures provides investors with a basis to compare Quantum against the performance of other companies without the variability caused by purchase accounting.

Share-Based Compensation Expense
Share-based compensation expense relates primarily to equity awards such as stock options and restricted stock units. Share-based compensation is a non-cash expense that varies in amount from period to period and is dependent on market forces that are often beyond Quantum’s control. As a result, management excludes this item from Quantum’s internal operating forecasts and models. Management believes that non-GAAP measures adjusted for share-based compensation provide investors with a basis to measure Quantum’s core performance against the performance of other companies without the variability created by share-based compensation as a result of the variety of equity awards used by other companies and the varying valuation methodologies and assumptions used.

Restructuring Charges
Restructuring charges primarily relate to expenses associated with changes to Quantum’s operating structure. Restructuring charges are excluded from non-GAAP financial measures because they are not considered core operating activities. Although Quantum has engaged in various restructuring activities in the past, each has been a discrete event based on a unique set of business objectives. Management believes that it is appropriate to exclude restructuring charges from Quantum’s non-GAAP financial measures, as it enhances the ability of investors to compare Quantum’s period-over-period operating results from continuing operations.

Outsourcing Transition Costs
Outsourcing transition costs are expenses attributable to transitioning our manufacturing to an outsourced model. These costs are excluded from non-GAAP financial measures because they are not considered core operating activities and management believes that it is appropriate to exclude these costs in order to provide investors the ability to compare Quantum’s period-over-period operating results from continuing operations.

Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. They are limited in value because they exclude charges that have a material impact on the company’s reported financial results and, therefore, should not be relied upon as the sole financial measures to evaluate the company. The non-GAAP financial measures are meant to supplement, and be viewed in conjunction with, GAAP financial measures. Investors are encouraged to review the reconciliation of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the tables accompanying this press release.

Note 1

In the first quarter of fiscal year 2014, Quantum identified an error related to the accounting for certain allowances for estimated future price adjustments to customers which impacted prior reporting periods. As a result, the company’s financial statements for the third quarter and first nine months of fiscal 2013 have been revised. For additional information, refer to our Form 10-Q filed with the Securities and Exchange Commission on November 12, 2013.

-more-



QUANTUM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)

Three Months Ended Nine Months Ended
       December 31, 2013      December 31, 2012      December 31, 2013      December 31, 2012   
(Revised) Note 1 (Revised) Note 1
Revenue:
       Product $                98,348 $                112,490 $                269,024 $                306,316
       Service 36,926 35,340 109,612 107,138
       Royalty 10,656 11,538 46,693 34,081
              Total revenue 145,930 159,368 425,329   447,535
Cost of revenue:
       Product 64,502 72,007 181,167 204,641
       Service 19,706 19,360 56,053 59,896
       Restructuring charges 288 - 377 -
              Total cost of revenue 84,496 91,367 237,597 264,537
                     Gross margin 61,434 68,001 187,732 182,998
       Operating expenses:
              Research and development 16,010 18,615 49,063 56,639
              Sales and marketing 29,424 33,588 89,577 102,473
              General and administrative 14,279 14,851 43,789 46,910
              Restructuring charges 1,758 6,602 4,525 6,602
       Total operating expenses 61,471 73,656 186,954 212,624
                            Income (loss) from operations (37 ) (5,655 ) 778 (29,626 )
       Other income and expense 370 60 791 (388 )
       Interest expense (2,440 ) (2,230 ) (7,319 ) (5,896 )
                            Loss before income taxes (2,107 ) (7,825 ) (5,750 ) (35,910 )
       Income tax provision 308 348 1,232 1,217
                            Net loss $ (2,415 ) $ (8,173 ) $ (6,982 ) $ (37,127 )
  
       Basic and diluted net loss per share: $ (0.01 ) $ (0.04 ) $ (0.03 ) $ (0.16 )
       Weighted average basic and diluted shares: 248,135 240,786 246,183 239,099
 
 
Included in the above Statements of Operations:
 
                     Restructuring charges related to cost of revenue   $ 288 $ - $ 377 $ -
                     Restructuring charges related to operating expense   1,758   6,602 4,525 6,602
  2,046 6,602 4,902 6,602
Amortization of intangibles:
                     Cost of revenue 368 911 1,104 3,407
                     Sales and marketing 1,856 1,856 5,569 7,668
  2,224 2,767 6,673 11,075
Share-based compensation:
                     Cost of revenue 509 626 1,560 1,839
                     Research and development 862 925 2,638 2,772
                     Sales and marketing 994 1,273 3,148 3,603
                     General and administrative 1,056   892 2,922 3,515
3,421 3,716 10,268 11,729
  Outsourcing Transition Costs:            
                     Cost of revenue   952     - 952     -  
952 - 952 -
 

Note 1 is presented above, before the Condensed Consolidated Statements of Operations.

-more-



QUANTUM CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

      December 31, 2013       March 31, 2013*
(Revised) Note 1
Assets
Current assets:
       Cash and cash equivalents $                  80,115 $              68,976
       Restricted cash 2,652 3,023
       Accounts receivable 105,121 97,546
       Manufacturing inventories 43,621 53,075
       Service parts inventories 27,743 35,368
       Other current assets 11,063 11,831
              Total current assets 270,315 269,819
 
Long-term assets:
       Property and equipment 18,457   21,456
       Intangible assets 6,140   12,813
       Goodwill 55,613 55,613
       Other long-term assets 9,749 9,892  
              Total long-term assets 89,959 99,774
 
$ 360,274 $ 369,593
  
Liabilities and Stockholders' Deficit
Current liabilities:  
       Accounts payable $ 38,994 $ 47,634
       Accrued warranty 6,127 7,520
       Deferred revenue, current 88,968 91,108
       Accrued restructuring charges, current 3,554 3,021
       Accrued compensation   29,338 30,964
       Other accrued liabilities 13,580   14,503
              Total current liabilities 180,561 194,750
 
Long-term liabilities:
       Deferred revenue, long-term 39,350 38,393
       Convertible subordinated debt 205,000 205,000
       Other long-term liabilities 14,992 15,232
              Total long-term liabilities 259,342 258,625
 
       Stockholders' deficit (79,629 ) (83,782 )
    
$ 360,274 $ 369,593

* Derived from the March 31, 2013 audited Consolidated Financial Statements.

Note 1 is presented above, before the Condensed Consolidated Statements of Operations.

-more-



QUANTUM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

Nine Months Ended
      December 31, 2013       December 31, 2012
(Revised) Note 1
Cash flows from operating activities:
       Net loss $                    (6,982 ) $                  (37,127 )
       Adjustments to reconcile net loss to net cash provided by (used in) operating
       activities:
              Depreciation 8,217 9,283
              Amortization 7,898 12,013
              Service parts lower of cost or market adjustment 8,715 7,026
              Deferred income taxes 86 231
              Share-based compensation 10,268 11,729  
              Changes in assets and liabilities:
                     Accounts receivable (7,575 ) (5,074 )
                     Manufacturing inventories 5,372   1,502
                     Service parts inventories 2,993   2,857
                     Accounts payable   (8,672 ) (9,748 )
                     Accrued warranty (1,393 ) 160
                     Deferred revenue (1,182 ) (4,650 )
                     Accrued restructuring charges 309 3,184
                     Accrued compensation (1,786 ) (538 )
                     Other assets and liabilities (732 ) 1,020
Net cash provided by (used in) operating activities   15,536 (8,132 )
  
Cash flows from investing activities:
       Purchases of property and equipment (5,026 ) (9,389 )
       Decrease in restricted cash 517 691
       Purchases of other investments (534 ) (2,169 )
       Return of principal from other investments - 208
Net cash used in investing activities (5,043 ) (10,659 )
  
Cash flows from financing activities:
       Repayments of long-term debt - (49,495 )
       Borrowings of convertible subordinated debt, net - 67,701
       Payment of taxes due upon vesting of restricted stock (1,807 ) (1,926 )
       Proceeds from issuance of common stock 2,431 2,604
Net cash provided by financing activities 624 18,884
 
Effect of exchange rate changes on cash and cash equivalents 22 (14 )
 
Net increase in cash and cash equivalents 11,139 79
Cash and cash equivalents at beginning of period 68,976 51,261
Cash and cash equivalents at end of period $ 80,115 $ 51,340

Note 1 is presented above, before the Condensed Consolidated Statements of Operations.

-more-



QUANTUM CORPORATION
GAAP TO NON-GAAP RECONCILIATION
(In thousands, except per share amounts)
(Unaudited)

Three Months Ended December 31, 2013
    Gross Margin     Gross
Margin
Rate
    Operating
Expenses
    Income (Loss)
From
Operations
    Net Income
(Loss)
    Per Share Net
Income (Loss),
Basic
    Per Share Net
Income (Loss),
Diluted
GAAP $         61,434   42.1% $     61,471 $           (37 ) $       (2,415 ) $          (0.01 ) $          (0.01 )
Non-GAAP Reconciling Items:
       Amortization of intangibles 368 (1,856 ) 2,224 2,224
       Share-based compensation 509 (2,912 ) 3,421 3,421
       Restructuring charges 288 (1,758 ) 2,046 2,046
       Outsourcing transition costs   952 - 952 952
Non-GAAP $ 63,551 43.5% $ 54,945 $ 8,606 $ 6,228 $ 0.02 $ 0.02
 
                     Computation of basic and diluted net income (loss) per share: GAAP Non-GAAP
                            Net income (loss) $ (2,415 ) $ 6,228
                                   Interest on dilutive convertible notes - 788
                            Income (loss) for purposes of computing income (loss) per diluted share $ (2,415 ) $ 7,016
  
                     Weighted average shares:
                            Basic 248,135 248,135
                                   Dilutive shares from stock plans - 1,952
                                   Dilutive shares from convertible notes - 42,502
                            Diluted 248,135 292,589
  
Nine Months Ended December 31, 2013
Gross Margin Gross
Margin
Rate
Operating
Expenses
Income From
Operations
Net Income
(Loss)
Per Share Net
Income (Loss),
Basic
Per Share Net
Income (Loss),
Diluted
GAAP $ 187,732 44.1% 186,954 778 $ (6,982 ) $ (0.03 ) $ (0.03 )
Non-GAAP Reconciling Items:
       Amortization of intangibles 1,104 (5,569 ) 6,673 6,673
       Share-based compensation 1,560 (8,708 ) 10,268 10,268
       Restructuring charges 377 (4,525 ) 4,902 4,902
       Outsourcing transition costs 952 - 952 952
Non-GAAP $ 191,725 45.1% $ 168,152 $ 23,573 $ 15,813 $ 0.06 $ 0.06

                     Computation of basic and diluted net income (loss) per share: GAAP       Non-GAAP
                            Net income (loss) $ (6,982 ) $ 15,813
                                   Interest on dilutive convertible notes - 2,363
                            Income (loss) for purposes of computing income (loss) per diluted share $ (6,982 ) $ 18,176
 
                     Weighted average shares:
                            Basic 246,183 246,183
                                   Dilutive shares from stock plans - 2,925
                                   Dilutive shares from convertible notes - 42,502
                            Diluted       246,183       291,610

‡ Non-GAAP per share net income (loss): Each fiscal period is calculated independently, thus the sum of each of the quarter's non-GAAP per diluted share net income (loss) does not necessarily equal the year-to-date non-GAAP per diluted share net income (loss). For example, certain convertible subordinated notes were anti-dilutive in the second quarter of fiscal 2014 but were dilutive for the year-to-date period.

The non-GAAP financial information set forth in this table is not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial information used by other companies.

-more-



QUANTUM CORPORATION
GAAP TO NON-GAAP RECONCILIATION
(In thousands, except per share amounts)
(Unaudited)

Three Months Ended December 31, 2012
(Revised) Note 1
    Gross
Margin
    Gross
Margin
Rate
    Operating
Expenses
    Income (Loss)
From
Operations
    Net Income
(Loss)
    Per Share Net
Income
(Loss), Basic
    Per Share
Net Income
(Loss),
Diluted
GAAP $     68,001 42.7% $     73,656 $          (5,655 ) $     (8,173 ) $         (0.04 ) $     (0.04 )
Non-GAAP Reconciling Items:
       Amortization of intangibles 911 (1,856 ) 2,767 2,767
       Share-based compensation 626 (3,090 ) 3,716 3,716
       Restructuring charges - (6,602 ) 6,602 6,602
Non-GAAP $ 69,538 43.6% $ 62,108 $ 7,430 $ 4,912 $ 0.02 $ 0.02
   
                     Computation of basic and diluted net loss per share: GAAP Non-GAAP
                            Net income (loss) $ (8,173 ) $ 4,912
                                   Interest on dilutive convertible notes - 533
                            Net income (loss) for purposes of computing income (loss) per diluted share (8,173 ) 5,445
 
                     Weighted average shares:
                            Basic 240,786 240,786
                                   Dilutive shares from stock plans - 1,892
                                   Dilutive shares from convertible notes - 28,490
                            Diluted 240,786 271,168
   
Nine Months Ended December 31, 2012
(Revised) Note 1
Gross
Margin
Gross
Margin
Rate
Operating
Expenses
Loss From
Operations
Net Loss Per Share Net
Loss, Basic
Per Share
Net Loss,
Diluted
GAAP $ 182,998 40.9% $ 212,624 $ (29,626 ) $ (37,127 ) $ (0.16 ) $ (0.16 )
Non-GAAP Reconciling Items:
       Amortization of intangibles 3,407 (7,668 ) 11,075 11,075
       Share-based compensation 1,839 (9,890 ) 11,729 11,729
       Restructuring charges - (6,602 ) 6,602 6,602
Non-GAAP $ 188,244 42.1% $ 188,464 $ (220 ) $ (7,721 ) $ (0.03 ) $ (0.03 )
 
                     Computation of basic and diluted net loss per share: GAAP Non-GAAP
                            Net loss $ (37,127 ) $ (7,721 )
 
                     Weighted average shares:
                            Basic and diluted 239,099 239,099

Note 1 is presented above, before the Condensed Consolidated Statements of Operations.

The non-GAAP financial information set forth in this table is not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial information used by other companies.

-more-



QUANTUM CORPORATION
FORECAST FOURTH QUARTER FISCAL 2014
GAAP TO NON-GAAP RECONCILIATION
(Dollars in millions)

      Percentage Range
Forecast fourth quarter gross margin rate on a GAAP basis 42.3%     -     43.3%
   
Forecast amortization of intangibles 0.3%
Forecast share-based compensation 0.4%
   
Forecast fourth quarter gross margin rate on a non-GAAP basis 43.0%     -     44.0%
   
  Dollar Range
Forecast fourth quarter operating expense on a GAAP basis* $59.7     -     $60.7
   
Forecast amortization of intangibles   1.9
Forecast share-based compensation 2.8
   
Forecast fourth quarter operating expense on a non-GAAP basis $55.0     -     $56.0

* Forecast fourth quarter GAAP operating expense does not reflect facility restructuring charges for remaining lease payments as a result of the outsourcing decision as described in our Form 8-K as filed with the SEC on July 3, 2013. These charges will be recognized when we fully vacate the various locations and may occur in the fourth quarter of fiscal 2014, the first quarter of fiscal 2015 or a portion in each period.

Estimates based on current (January 29, 2014) projections.

The projected GAAP and non-GAAP financial information set forth in this table represent forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. For risk factors that could impact these projections, see our Annual Report on Form 10-K as filed with the SEC on June 7, 2013. We disclaim any obligation to update information in any forward-looking statement.

The non-GAAP financial information set forth in this table is not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial information used by other companies.

-end-