Quantum Reports First Quarter Fiscal 2024 Results
SAN JOSE, Calif. — August 8, 2023 — Quantum Corporation (Nasdaq: QMCO) announced today financial results for its fiscal first quarter ended June 30, 2023.
First Quarter Fiscal 2024 Financial Summary
•Revenue was $91.8 million, a decrease of 5% year-over-year
•GAAP gross margin was 38.1%, and non-GAAP gross margin expanded to 38.3%
•Subscription ARR was up 78% year-over-year at $14.6 million
•GAAP net loss was $10.6 million, or ($0.11) per share
•Non-GAAP adjusted net loss was $4.8 million, or ($0.05) per share
•Adjusted EBITDA increased to $0.8 million
Commenting on the results, Jamie Lerner, Quantum’s Chairman and CEO, stated, “First quarter revenue was impacted by booking delays; an unanticipated drop in Device and Media sales late in the quarter; and higher than anticipated weakness in the hyperscale vertical. Our subscription ARR in the quarter increased 78% year-over-year and 9% sequentially as we continue to advance recurring software subscriptions across our customer base.
“Despite the overall decline in quarterly revenue, our global efficiency plan and cost reduction initiatives helped to deliver a 790-basis point sequential improvement in gross margin and a reduction in operating expenses, which together contributed to both sequential and year over year increase in adjusted EBITDA.
“Subsequent to quarter-end, our largest hyperscale customer paused orders due to excess capacity driven by broader macro weakness. This development was unexpected and will have a meaningful impact on our second quarter and full year outlook and further punctuates the importance of transitioning our business to a more stable, subscription-based business model to moderate quarterly volatility.
“Our entire team is fully focused on executing with a high sense of urgency to secure and convert our expanding pipeline of opportunities into customers. This includes aggressively scaling our non-hyperscale businesses and ramping our full portfolio of end-to-end solutions. We are also further tightening spending across the organization, while maintaining our investment in key sales, marketing, and product development initiatives.”
First Quarter Fiscal 2024 vs. Prior Year
Revenue for the first quarter fiscal 2024 was $91.8 million, compared to $97.1 million in the prior year first quarter, primarily reflecting a decrease in Primary Storage Systems, Device and Media as well as lower Services business, partially offset by growth in hyperscale Secondary Storage Systems. GAAP gross profit in the first quarter of fiscal 2024 was $34.9 million, or 38.1% of revenue, compared to $34.0 million, or 35.1% of revenue, in the first quarter of fiscal 2023. Non-GAAP gross profit in the first quarter 2024 was $35.2 million, or 38.3% of revenue, compared to $34.5 million, or 35.5% of revenue, in the first quarter of fiscal 2023.
Total GAAP operating expenses in the first quarter of fiscal 2024 were $40.8 million, or 44% of revenue, compared to $41.1 million, or 42% of revenue, in the prior year. Selling, general and administrative expenses were $28.5 million in the quarter, compared to $28.3 million in the prior year. Research and development expenses were $10.9 million in the first quarter of fiscal 2024, compared to $12.1 million in the prior year. Non-GAAP operating expenses in the first quarter of 2024 decreased to $35.5 million from $36.3 million in the first quarter of fiscal 2023.
GAAP net loss in the first quarter of fiscal 2024 was $10.6 million, or ($0.11) per share, compared to a net loss of $10.6 million, or ($0.13) per share, in the first fiscal quarter 2023. Excluding acquisition-related intangible asset costs and stock-based compensation, non-GAAP adjusted net loss in the first fiscal quarter of 2024 was $4.8 million, or ($0.05) per share, compared to adjusted net loss of $3.6 million, or ($0.04) per share, in the prior year first quarter.
Adjusted EBITDA in the first quarter of fiscal 2024 improved to $0.8 million, compared to $0.3 million in the first quarter of fiscal 2023, reflecting the initial benefits from the Company’s recently implemented global efficiency plan and ongoing cost reduction initiatives.
For a reconciliation of GAAP to non-GAAP financial results, please see the financial reconciliation tables below.
Liquidity and Debt (as of June 30, 2023)
•Cash, cash equivalents and restricted cash were $25.7 million, compared to $26.8 million as of June 30, 2022.
•Total interest expense for the first quarter was $3.2 million compared to $2.1 million for the same period a year ago.
•Outstanding term loan debt was $88.6 million, compared to $78.4 million as of June 30, 2022. Outstanding borrowings on the revolving credit facility was $17.8 million, compared to $17.3 million as of June 30, 2022.
Guidance
For the second fiscal quarter of 2024, the Company now expects the following guidance:
•Revenues of $80.0 million, plus or minus $3.0 million
•Non-GAAP gross margin of approximately 42%
•Non-GAAP adjusted net loss per share of ($0.04), plus or minus $0.02
•Adjusted EBITDA of approximately $2.0 million
For the full fiscal year 2024, the Company expect the following outlook:
•Revenues of $360.0 million, plus or minus $10.0 million
•Non-GAAP gross margin of approximately 42%
•Non-GAAP adjusted net loss per share of ($0.06), plus or minus $0.02
•Adjusted EBITDA of approximately $17.0 million, plus or minus $3 million
Commenting on the guidance, CFO Ken Gianella stated, “Not reflected in our original full year outlook was more pronounced declines in both our hyperscale and media businesses as well as the potential impact of a prolonged entertainment work stoppage. Even with these extraordinary revenue headwinds, our total gross margins are improving with the rotation to a higher revenue contribution from Primary Storage and non-hyperscale Secondary Storage customers. Additionally, we are refining our full year adjusted EBITDA outlook from our prior forecast of at least $20 million, which despite the decline in revenue, reflects the meaningful benefits from our global efficiency plan, including disciplined manufacturing and service operations, as well as strong cost and discretionary spending controls.”
This full year outlook assumes an effective annual tax rate of 25%; Non-GAAP adjusted net loss per share assumes an average basic share count of approximately 93.9 million in the fiscal second quarter of 2024 and 94.6 million for fiscal 2024.
Conference Call and Webcast
Management will host a live conference call today, August 8, 2023, at 9:00 a.m. ET (6:00 a.m. PT) to discuss these results. The conference call will be accessible by dialing 866-424-3436 (U.S. Toll-Free) or +1-201-689-8058 (International) and entering conference ID 13740195. This conference call will be broadcast live over the Internet with a slide presentation and can be accessed by all interested parties on the investor relations section of the Company's website at investors.quantum.com under the events and presentations tab.
A telephone replay of the conference call will be available approximately two hours after the conference call and will be available through August 15, 2023. To access the replay dial 1-877-660-6853 and enter the conference ID 13740195 at the prompt. International callers should dial +1-201-612-7415 and enter the same conference ID. Following the conclusion of the live call, a replay of the webcast will be available on the Company's website at www.quantum.com for at least 90 days.
About Quantum
Quantum technology, software, and services provide the solutions that today's organizations need to make video and other unstructured data smarter – so their data works for them and not the other way around. With over 40 years of innovation, Quantum's end-to-end platform is uniquely equipped to orchestrate, protect, and enrich data across its lifecycle, providing enhanced intelligence and actionable insights. Leading organizations in cloud services, entertainment, government, research, education, transportation, and enterprise IT trust Quantum to bring their data to life, because data makes life better, safer, and smarter. Quantum is listed on Nasdaq (QMCO). For more information visit www.quantum.com.
Quantum and the Quantum logo are registered trademarks of Quantum Corporation and its affiliates in the United States and/or other countries. All other trademarks are the property of their respective owners.
Forward-Looking Information
The information provided in this press release may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (“Exchange Act”). These forward-looking statements are largely based on our current expectations and projections about future events and financial trends affecting our business. Such forward-looking statements include, in particular, statements related to future projections of our financial results, including for the second fiscal quarter of
2024 and expected impact of our largest hyperscale customer pausing orders; our focus and our strategy; and our plans to scale and tighten spending.
These forward-looking statements may be identified by the use of terms and phrases such as “anticipates”, “believes”, “can”, “could”, “estimates”, “expects”, “forecasts”, “intends”, “may”, “plans”, “projects”, “targets”, “will”, and similar expressions or variations of these terms and similar phrases. Additionally, statements concerning future matters and other statements regarding matters that are not historical are forward-looking statements. Investors are cautioned that these forward-looking statements relate to future events or our future performance and are subject to business, economic, and other risks and uncertainties, both known and unknown, that may cause actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by any forward-looking statements.
These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected, including without limitation, the following: risks related to the need to address the many challenges facing our business; the impact of macroeconomic and inflationary conditions on our business, including potential disruptions to our supply chain, employees, operations, sales and overall market conditions; the competitive pressures we face; risks associated with executing our strategy; the distribution of our products and the delivery of our services effectively; the development and transition of new products and services and the enhancement of existing products and services to meet customer needs and respond to emerging technological trends; the outcome of any claims and disputes; and other risks that are described herein, including but not limited to the items discussed in “Risk Factors” in our filings with the Securities and Exchange Commission (the “SEC”), including our Form 10-K filed with the Securities and Exchange Committee for the fiscal year ended March 31, 2023, and any subsequent reports filed with the SEC. We do not intend to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law or regulation.
Investor Relations Contacts:
Shelton Group
Leanne K. Sievers | Brett L. Perry
E: sheltonir@sheltongroup.com
QUANTUM CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts, unaudited)
| | | | | | | | | | | | |
| June 30, 2023 | | March 31, 2023 | |
Assets | | | | |
Current assets: | | | | |
Cash and cash equivalents | $ | 25,465 | | | $ | 25,963 | | |
Restricted cash | 200 | | | 212 | | |
| | | | |
Accounts receivable, net of allowance for doubtful accounts of $163 and $201, respectively | 66,245 | | | 72,464 | | |
Manufacturing inventories | 20,017 | | | 19,441 | | |
Service parts inventories | 25,276 | | | 25,304 | | |
Prepaid expenses | 6,444 | | | 4,158 | | |
Other current assets | 6,004 | | | 5,513 | | |
Total current assets | 149,651 | | | 153,055 | | |
Property and equipment, net | 15,583 | | | 16,555 | | |
Intangible assets, net | 3,801 | | | 4,941 | | |
Goodwill | 12,969 | | | 12,969 | | |
| | | | |
Right-of-use assets, net | 10,017 | | | 10,291 | | |
Other long-term assets | 18,463 | | | 15,846 | | |
Total assets | $ | 210,484 | | | $ | 213,657 | | |
Liabilities and Stockholders’ Deficit | | | | |
Current liabilities: | | | | |
Accounts payable | $ | 30,560 | | | $ | 35,716 | | |
| | | | |
Deferred revenue, current portion | 79,686 | | | 82,504 | | |
| | | | |
Long-term debt, current portion | 5,000 | | | 5,000 | | |
| | | | |
| | | | |
Accrued compensation | 14,894 | | | 15,710 | | |
Other accrued liabilities | 12,715 | | | 13,666 | | |
Total current liabilities | 142,855 | | | 152,596 | | |
Deferred revenue, net of current portion | 43,903 | | | 43,306 | | |
| | | | |
Revolving credit facility | 17,800 | | | 16,750 | | |
Long-term debt, net of current portion | 77,814 | | | 66,354 | | |
| | | | |
Operating lease liabilities | 10,001 | | | 10,169 | | |
Other long-term liabilities | 12,191 | | | 11,370 | | |
Total liabilities | 304,564 | | | 300,545 | | |
| | | | |
Stockholders' deficit | | | | |
Preferred stock, 20,000 shares authorized; no shares issued and outstanding | — | | | — | | |
Common stock, $0.01 par value; 225,000 shares authorized; 93,705 and 93,574 shares issued and outstanding | 938 | | | 936 | | |
Additional paid-in capital | 725,736 | | | 722,603 | | |
Accumulated deficit | (819,422) | | | (808,846) | | |
Accumulated other comprehensive loss | (1,332) | | | (1,581) | | |
Total stockholders’ deficit | (94,080) | | | (86,888) | | |
Total liabilities and stockholders’ deficit | $ | 210,484 | | | $ | 213,657 | | |
QUANTUM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands, except per share amounts, unaudited)
| | | | | | | | | | | | | | | |
| | | Three Months Ended June 30, |
| | | | | 2023 | | 2022 |
Revenue: | | | | | | | |
Product | | | | | $ | 57,447 | | | $ | 60,211 | |
Service and subscription | | | | | 31,375 | | | 33,423 | |
Royalty | | | | | 2,965 | | | 3,440 | |
Total revenue | | | | | 91,787 | | | 97,074 | |
Cost of revenue: | | | | | | | |
Product | | | | | 44,451 | | | 47,921 | |
Service and subscription | | | | | 12,403 | | | 15,105 | |
Total cost of revenue | | | | | 56,854 | | | 63,026 | |
Gross profit | | | | | 34,933 | | | 34,048 | |
Operating expenses: | | | | | | | |
Research and development | | | | | 10,913 | | | 12,125 | |
Sales and marketing | | | | | 15,839 | | | 15,962 | |
General and administrative | | | | | 12,699 | | | 12,314 | |
Restructuring charges | | | | | 1,329 | | | 725 | |
Total operating expenses | | | | | 40,780 | | | 41,126 | |
Loss from operations | | | | | (5,847) | | | (7,078) | |
Other income (expense), net | | | | | (998) | | | 751 | |
Interest expense | | | | | (3,201) | | | (2,091) | |
Loss on debt extinguishment | | | | | — | | | (1,392) | |
Net loss before income taxes | | | | | (10,046) | | | (9,810) | |
Income tax provision | | | | | 530 | | | 410 | |
Net loss | | | | | $ | (10,576) | | | $ | (10,220) | |
Deemed dividend on warrants | | | | | — | | | (389) | |
Net loss attributable to common stockholders | | | | | $ | (10,576) | | | $ | (10,609) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Net loss per share attributable to common stockholders | | | | | $ | (0.11) | | | $ | (0.13) | |
Weighted average shares - basic and diluted | | | | | 93,673 | | | 83,641 | |
| | | | | | | |
| | | | | | | |
Net loss | | | | | $ | (10,576) | | | $ | (10,220) | |
Foreign currency translation adjustments, net | | | | | 249 | | | (1,276) | |
Total comprehensive loss | | | | | $ | (10,327) | | | $ | (11,496) | |
QUANTUM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)
| | | | | | | | | | | | | |
| Three Months Ended June 30, | | |
| 2023 | | 2022 | | |
Operating activities | | | | | |
Net loss | $ | (10,576) | | | $ | (10,220) | | | |
Adjustments to reconcile net loss to net cash used in operating activities | | | | | |
Depreciation and amortization | 2,752 | | | 2,586 | | | |
Amortization of debt issuance costs | 520 | | | 336 | | | |
Loss on debt extinguishment | — | | | 992 | | | |
Provision for product and service inventories | 516 | | | 1,631 | | | |
Stock-based compensation | 1,901 | | | 3,069 | | | |
| | | | | |
| | | | | |
| | | | | |
Other | 734 | | | (1,469) | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Changes in assets and liabilities: | | | | | |
Accounts receivable, net | 6,255 | | | 4,677 | | | |
Manufacturing inventories | (692) | | | (412) | | | |
Service parts inventories | (516) | | | (1,384) | | | |
Prepaid expenses | (2,287) | | | (2,745) | | | |
Accounts payable | (5,421) | | | (175) | | | |
| | | | | |
Accrued restructuring charges | 110 | | | 39 | | | |
Accrued compensation | (816) | | | (1,610) | | | |
Deferred revenue | (2,221) | | | (13,634) | | | |
Other current assets | (487) | | | 6 | | | |
Other non-current assets | (935) | | | (261) | | | |
Other current liabilities | (954) | | | 64 | | | |
Other non-current liabilities | 1,462 | | | 164 | | | |
Net cash used in operating activities | (10,655) | | | (18,346) | | | |
Investing activities | | | | | |
| | | | | |
| | | | | |
Purchases of property and equipment | (2,299) | | | (3,036) | | | |
Deferred business acquisition payment | — | | | (2,000) | | | |
| | | | | |
| | | | | |
Net cash used in investing activities | (2,299) | | | (5,036) | | | |
Financing activities | | | | | |
Borrowings of long-term debt, net of debt issuance costs | 14,100 | | | — | | | |
Repayments of long-term debt and payment of amendment fees | (1,997) | | | (20,846) | | | |
Borrowings of credit facility | 108,186 | | | 109,740 | | | |
Repayments of credit facility and payment of amendment fees | (107,834) | | | (110,575) | | | |
| | | | | |
| | | | | |
Proceeds from issuance of common stock, net | (9) | | | 66,324 | | | |
| | | | | |
Net cash provided by financing activities | 12,446 | | | 44,643 | | | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (2) | | | 29 | | | |
Net change in cash, cash equivalents and restricted cash | (510) | | | 21,290 | | | |
Cash, cash equivalents, and restricted cash at beginning of period | 26,175 | | | 5,493 | | | |
Cash, cash equivalents, and restricted cash at end of period | $ | 25,665 | | | $ | 26,783 | | | |
Cash, Cash Equivalents and Restricted Cash at end of period | | |
Cash and cash equivalents | $ | 25,465 | | | $ | 26,528 | | | |
Restricted cash, current | 200 | | | 255 | | | |
| | | | | |
Cash and cash equivalents at the end of period | $ | 25,665 | | | $ | 26,783 | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
NON-GAAP FINANCIAL MEASURES
To provide investors with additional information regarding our financial results, we have presented certain non-GAAP financial measures in this press release, including adjusted EBITDA, non-GAAP adjusted net loss, non-GAAP adjusted net loss per share, non-GAAP operating expenses, non-GAAP gross profit and non-GAAP gross margin.
Adjusted EBITDA is a non-GAAP financial measure defined by us as net loss before interest expense, net, provision for income taxes, depreciation and amortization expense, stock-based compensation expense, restructuring charges, and other non-recurring expenses.
“GAAP net loss” as referred to in this press release represents “Net loss attributable to common stockholders”. Non-GAAP adjusted net income (loss) is a non-GAAP financial measure defined by us as net loss before restructuring charges, stock-based compensation expense, and other non-recurring (income) expenses. We calculate adjusted net income (Loss) per basic and diluted share using the above-referenced definition of adjusted net income (Loss).
We have provided below reconciliations of adjusted EBITDA, non-GAAP adjusted net loss, non-GAAP adjusted net loss per share, non-GAAP operating expenses, non-GAAP gross profit and non-GAAP gross margin, to the most directly comparable U.S. GAAP financial measures. We have presented adjusted EBITDA because it is a key measure used by our management and the board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operating plans. In particular, we believe that the exclusion of the amounts eliminated in calculating adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business performance. We believe adjusted net income (loss) and adjusted net income (loss) per basic and diluted share serve as appropriate measures to be used in evaluating the performance of our business and help our investors better compare our operating performance over multiple periods. Accordingly, we believe that the use of non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and our board of directors.
Our use of non-GAAP financial measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are as follows:
•Although depreciation and amortization expense are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
•Adjusted EBITDA does not reflect: (1) interest and tax payments that may represent a reduction in cash available to us; (2) capital expenditures, future requirements for capital expenditures or contractual commitments; (3) changes in, or cash requirements for, working capital needs; (4) the potentially dilutive impact of stock-based compensation expense; (5) potential future costs related to our long-term debt; (6) potential future restructuring expenses; (7) potential future costs related to business acquisitions; (8) gain (loss) on debt extinguishment, (9) and acquisition-related amortization of intangibles assets from business combinations, (10) deemed dividend related to warrants, or (11) manufacturing inventory provisions.
•Adjusted net income (loss) does not reflect: (1) potential future restructuring activities; (2) the potentially dilutive impact of stock-based compensation expense; (3) potential future costs related to our long-term debt; (4) potential future costs related to business acquisitions; (5) gain (loss) on debt extinguishment; (6) acquisition-related amortization of intangibles assets from business combinations; (7) deemed dividend related to warrants; or (8) manufacturing inventory provisions.
Other companies, including companies in our industry, may calculate non-GAAP financial measures differently, which reduces its usefulness as a comparative measure. Because of these and other limitations, you should consider adjusted EBITDA and adjusted net income (loss) along with other U.S. GAAP-based financial performance measures, including various cash flow metrics and our U.S. GAAP financial results.
In addition, this press release includes non-GAAP adjusted net loss per share and adjusted EBITDA, each a non-GAAP measure used to describe our expected performance. We have not presented a reconciliation of these non-GAAP measures to our most comparable GAAP financial measures, because the reconciliation could not be prepared without unreasonable effort. The information necessary to prepare the reconciliations is not
available on a forward-looking basis and cannot be accurately predicted. The unavailable information could have a significant impact on the calculation of the comparable GAAP financial measure.
The tables below reconcile the non-GAAP financial measures of adjusted EBITDA, net income, diluted EPS, operating expenses and gross margin with the most directly comparable GAAP financial measures (in thousands, unaudited).
Adjusted EBITDA
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | |
| 2023 | | 2022 | | | | |
Net loss attributable to common stockholders | $ | (10,576) | | | $ | (10,609) | | | | | |
Interest expense, net | 3,417 | | | 2,091 | | | | | |
Provision for income taxes | 530 | | | 410 | | | | | |
Depreciation expense | 1,625 | | | 1,422 | | | | | |
Stock-based compensation expense | 1,901 | | | 3,069 | | | | | |
Restructuring charges | 1,781 | | | 725 | | | | | |
Loss on extinguishment of Senior Secured Term Loan | — | | | 1,392 | | | | | |
| | | | | | | |
Amortization of acquisition related intangible assets | 1,140 | | | 1,164 | | | | | |
Acquisition and debt related costs | 953 | | | 293 | | | | | |
| | | | | | | |
Deemed dividend | — | | | 389 | | | | | |
Adjusted EBITDA | $ | 771 | | | $ | 346 | | | | | |
Non-GAAP adjusted net loss and net loss per share
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | |
| 2023 | | 2022 | | | | |
Net loss attributable to common stockholders | $ | (10,576) | | | $ | (10,609) | | | | | |
Stock-based compensation | 1,901 | | | 3,069 | | | | | |
Restructuring charges | 1,781 | | | 725 | | | | | |
Loss on extinguishment of Senior Secured Term Loan | — | | | 1,392 | | | | | |
| | | | | | | |
Amortization of acquisition related intangible assets | 1,140 | | | 1,164 | | | | | |
Acquisition and debt related costs | 953 | | | 293 | | | | | |
| | | | | | | |
Deemed dividend | — | | | 389 | | | | | |
Non-GAAP adjusted net loss | $ | (4,801) | | | $ | (3,577) | | | | | |
| | | | | | | |
Non-GAAP adjusted net loss per share - basic and diluted | $ | (0.05) | | | $ | (0.04) | | | | | |
Weighted average shares outstanding - basic and diluted | 93,673 | | | 83,641 | | | | | |
Non-GAAP operating expenses
| | | | | | | | | | | | | | | |
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
|
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Three Months Ended June 30, | | |
| 2023 | | 2022 | | | | |
GAAP operating expenses | 40,780 | | | 41,126 | | | | | |
Stock compensation | 1,709 | | | 2,760 | | | | | |
Restructuring | 1,525 | | | 625 | | | | | |
Amortization of acquisition related intangible assets | 1,140 | | | 1,164 | | | | | |
Acquisition and debt related costs | 953 | | | 293 | | | | | |
Total Non-GAAP operating costs | 35,453 | | | 36,284 | | | | | |
| | | | | | | |
Non-GAAP gross profit and non-GAAP gross margin | | | | | | | | | | | | | | | |
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
|
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Three Months Ended June 30, | | |
| 2023 | | 2022 | | | | |
Total GAAP revenue | 91,787 | | | 97,074 | | | | | |
Cost of revenue | | | | | | | |
Product | 44,451 | | | 47,921 | | | | | |
Service and subscription | 12,403 | | | 15,105 | | | | | |
Non-GAAP adjustments: | | | | | | | |
Stock compensation | 192 | | | 310 | | | | | |
Restructuring | 52 | | | 90 | | | | | |
Total Non-GAAP cost of revenue | 56,610 | | | 62,626 | | | | | |
Non-GAAP gross profit | 35,177 | | | 34,448 | | | | | |
Non-GAAP gross margin | 38.3 | % | | 35.5 | % | | | | |
| | | | | | | |