UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 19, 2005
|
QUANTUM CORPORATION |
(Exact name of registrant as specified in its charter)
|
Delaware |
1-13449 |
94-2665054 |
|
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|||
|
|||
1650 Technology Drive, Suite 800, San Jose, CA |
95110 |
||
(Address of principal executive offices) |
(Zip Code) |
408-944-4000 |
(Registrant’s telephone number, including area code) |
Not Applicable |
(Former name or former address, if changed since last report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions
[ ] |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
[ ] |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
[ ] |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
|
[ ] |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
ITEM 2.02 Results of Operations and Financial Condition
On January 19, 2005, Quantum Corporation issued a press release, a copy of which is attached as Exhibit 99.1 hereto and incorporated herein by reference.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
QUANTUM CORPORATION |
||
By: |
|
/s/ SHAWN HALL |
|
|
Shawn Hall |
Dated: January 19, 2005
EXHIBIT INDEX
Exhibit 99.1 Press release, dated January 19, 2005.
Exhibit 99.1 Press release, dated January 19, 2005.
QUANTUM CORPORATION REPORTS TWELVE PERCENT SEQUENTIAL REVENUE GROWTH AND SOLID PROFIT FOR FISCAL THIRD QUARTER
GAAP-Based Earnings Per Share of Eight Cents (Five Cents Non-GAAP) Reflects Strong Product Momentum Across Quantum and Continued Expense Management
SAN JOSE, Calif., Jan. 19, 2005 - Quantum Corp. (NYSE:DSS), a global leader in storage, today announced that revenue for its fiscal third quarter (FQ3’05), ended Dec. 26, 2004, was $201 million, up 12 percent from the fiscal second quarter (FQ2’05), and down 2 percent compared to the fiscal third quarter of 2004 (FQ3’04). The sequential revenue growth was driven by increases in tape drive, media and storage systems sales, and across nearly all major product categories. Quantum had a GAAP profit of $16 million, or 8 cents per share (diluted), compared to a loss of 3 cents per share in FQ2’05 and a loss of 4 cents per share in FQ3’04. The GAAP profit reflected a $12.1 million tax benefit related to the settlement with Maxtor of tax issues associated with the sale of Quantum’s former hard disk drive business in 2001. The company achieved a non-GAAP profit of $9 million, or 5 cents per share (diluted), an increase of 5 cents per share sequentially and 4 cents per share on a year-over-year basis. (For a reconciliation of GAAP to non-GAAP figures, please see the accompanying table “Third Quarter Fiscal Year 2005 GAAP to Non-GAAP Reconciliation.”) The financial results announced today
do not include any contribution from Quantum’s acquisition of Certance, which was completed on Jan. 5, 2005, after the close of FQ3’05.
“We achieved solid momentum in the December quarter, with significant improvements in revenue and earnings over the prior quarter, double-digit revenue growth in both storage systems and tape media, and strong sales of our leading tape drive, tape automation and disk-based product offerings,” said Rick Belluzzo, chairman and CEO of Quantum. “The significant progress we’ve made, combined with the recently closed acquisition of Certance, provides a tremendous foundation on which to further grow our business in backup, recovery and archive.”
Contributing to Quantum’s strong bottom line results in the December quarter was the company’s continued focus on managing expenses. On a GAAP basis, operating expenses were $55 million, down from $58 million in the prior quarter and $67 million in FQ3’04. Non-GAAP operating expenses were $53 million, flat with the three-year-low expense level achieved in FQ2’05 and down from $60 million on a year-over-year basis. GAAP gross margin rates in FQ3’05 were up slightly on a sequential basis from 28.9 percent to 29.8 percent, while non-GAAP gross margin rates increased from 30.5 percent to 31.3 percent sequentially. Compared to the same quarter last year, both GAAP and non-GAAP gross margin rates were down about two percentage points in FQ3’05.
Revenue in Quantum’s Storage Systems business for FQ3’05 was $84 million, an increase of 16 percent over the September quarter and 17 percent over the comparable quarter last year. Contributing to this growth were higher sales across all of the company’s major tape automation product categories, with particular strength in the enterprise, where unit shipments of the PX720 library were up more than 40 percent sequentially. In addition, unit shipments of both Quantum’s L-Series autoloaders and mid-range M-Series libraries increased approximately 20 percent sequentially.
The company’s DX-Series disk-based backup systems continued to gain momentum in the December quarter, with revenue nearly doubling on a year-over-year basis. Demand in the
government sector remained particularly strong, and Quantum also said it is experiencing an increased number of bids for large DX100 systems.
Quantum’s tape drive revenue grew 3 percent sequentially in the December quarter, to $67 million, down from $82 million in the comparable quarter last year. The sequential growth was fueled primarily by increased unit shipments of the SDLT 600, which more than doubled over the prior quarter, and shipments of the DLT VS160, which were up approximately 50 percent sequentially, while sales of older products transitioned down. The company said it anticipated further tape drive momentum in the current quarter, as two more major system OEMs are expected to begin shipping the SDLT 600 and as Quantum expands its product portfolio with new tape drive technologies acquired through Certance.
Tape media revenue in FQ3’05 was $51 million, an increase of 19 percent on a sequential basis. Unit shipments of SDLT™ media increased significantly over the September quarter, and DLTtape IV branded and royalty volumes also were up over the prior quarter. On a year-over-year basis, media revenue was down about 3 percent.
Going forward, Quantum said its strategic priorities would remain largely the same, but with some refinement as a result of the Certance acquisition. Intended to deliver sustained growth and profit over the long-term, these refined priorities include:
· |
|
Capitalizing on the company’s unique position as the independent volume leader in tape drives; |
|
|
|
· |
Continuing to transition its tape automation platforms; |
|
|
||
· |
Making selective investments to grow beyond its traditional tape businesses, as the company has done with its DX-Series disk-based systems; and |
|
|
||
· |
Leveraging synergies from the Certance acquisition to improve its cost and expense structure even further, while the company also shifts more focus to increasing gross margins and enhancing new product execution. |
|
|
|
|
In providing guidance for the fiscal fourth quarter (FQ4’05), Quantum’s first as a newly combined company since the Certance acquisition, the company said it expects the quarter to reflect typical seasonal weakness as compared to FQ3’05. Quantum also said it wanted to be a bit cautious as the company works to integrate Certance employees, systems, products and processes.
Quantum said it expects overall revenues for the current quarter to be in the range of $225 million to $240 million. The company anticipates that GAAP gross margin rates will be slightly down sequentially and that non-GAAP gross margin rates will be roughly flat compared to the December quarter. GAAP operating expenses in FQ4’05 are expected to be in the range of $71 million to $73 million, while non-GAAP operating expenses are expected to be in the $66 million to $68 million range, with no material synergies from the Certance acquisition expected in this first quarter of integration. Quantum expects GAAP bottom line results for the current quarter to be in the range of breakeven to a loss of 4 cents per share, with non-GAAP earnings per share expected to be in the range of breakeven to 4 cents profit. The GAAP to non-GAAP difference reflects estimates of $6.8 million in amortization of acquisition-related intangibles, of approximately $2 million in special charges related to restructuring, and of approximately $200 thousand related to the write-off of Certance in-process R&D. (For a reconciliation of GAAP to non-GAAP amounts, please see the accompanying table entitled “GAAP to Non-GAAP Reconciliation of Projected Fiscal Year 2005 Fourth Quarter Data.”)
In addition to reporting its December quarter results, Quantum announced today that John Gannon, president and chief operating officer, will retire from the company at the end of the current fiscal year. Following his retirement, the position of president and COO will be eliminated. Quantum also announced that Lew Frauenfelder, senior vice president and general manager of the company’s Storage Devices Business Unit, is retiring at the end of January and will be succeeded by Jim Wold, Quantum’s vice president of engineering for that business unit. Wold, who was previously vice president of engineering at Certance, has 28 years of engineering and manufacturing experience and, during just the last eight years alone, has overseen the development and launch of more than 25 tape products. Frauenfelder will continue to work with
Quantum on a part-time basis for six months to assist with the transition, product roadmaps and new technology development.
Use of Non-GAAP Financial Measures
The non-GAAP financial measures used in this press release exclude the impact of: amortization of acquisition-related intangible assets, special charges, charges for vacant facilities, gain on sale of equity interest, loss on debt extinguishment, deferred tax asset valuation charge, the $12.1 million tax benefit related to the settlement with Maxtor and results of discontinued operations. These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
Quantum relies on non-GAAP financial measures in assessing what it believes to be its core operating performance, and to assist in making operating decisions, including staffing, future management priorities and how it will direct future operating expenses. Quantum’s business changed significantly with the disposition of the hard disk drive business in 2001, and total revenue and margins have declined significantly over the past three years. Because of this, the company has incurred significant charges associated with these changes and “right-sizing” the company toward expected revenue levels. Quantum excludes the financial impact of these and other items in reviewing what it believes are its core operating results. In this regard, the company believes that non-GAAP financial measures provide meaningful supplemental information regarding its core operational performance. In addition, these non-GAAP financial measures facilitate management’s internal comparisons to Quantum’s historical operating results and comparisons to competitors’ operating results. Quantum reports these non-GAAP financial measures because it believes they are useful to investors, providing visibility to supplemental information used by management in its financial and operational decision-making. In addition, the company has historically reported similar non-GAAP financial measures to its investors and believes the inclusion of comparative numbers provides consistency in the company’s financial reporting at this time. Investors are encouraged to review the reconciliation of the non-GAAP
financial measures to their most directly comparable GAAP financial measures as provided in the tables accompanying this press release.
QUANTUM CORPORATION
THIRD QUARTER FISCAL YEAR 2005 GAAP TO NON-GAAP RECONCILIATION
(In thousands, except per-share amounts)
Three months ended |
Nine months ended |
|||||||
December 26, 2004 |
||||||||
GAAP net income (loss) |
$ |
16,285 |
$ |
(47 |
) |
|||
|
||||||||
Adjusting items: |
||||||||
Special charges: mainly severance related |
641 |
10,227 |
||||||
Amortization of intangible assets |
4,454 |
13,200 |
||||||
Gain on sale of equity investment |
-- |
(1,238 |
) |
|||||
Income tax benefit related to Maxtor settlement |
(12,095 |
) |
(12,095 |
) |
||||
|
|
|
|
|
|
|
|
|
Non-GAAP net income |
$ |
9,285 |
$ |
10,047 |
||||
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share, diluted |
|
$ |
0.05 |
|
$ |
0.06 |
||
|
|
|
|
|
|
|
|
|
GAAP TO NON-GAAP RECONCILIATION OF PROJECTED FISCAL YEAR 2005 FOURTH QUARTER DATA
Projected GAAP gross margin rate |
Slightly down |
|
|
Adjustment: Estimated amortization of acquisition-related intangibles |
Approximately $4 million |
Projected non-GAAP gross margin rate |
Roughly flat |
|
|
|
|
|
|
|
Projected GAAP operating expenses |
Range of $71-73 million |
|
Adjustment: Estimated amortization of acquisition-related intangibles, |
||
restructuring charges, and purchased in-process research and development |
Approximately $5 million |
|
Projected non-GAAP operating expenses |
Range of $66-68 million |
|
|
|
|
|
||
Projected GAAP loss per share |
Breakeven to a loss of 4 cents per share |
|
Adjustment: Estimated amortization of acquisition-related intangibles |
||
restructuring charges, and purchased in-process research and development |
Approximately 4 cents |
|
Projected non-GAAP income (loss) per share |
Approximately breakeven to 4 cents |
|
|
|
|
|
||
|
||
The projected GAAP and non-GAAP financial information set forth in this table represent forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a number of risks and uncertainties as identified in the Safe Harbor Statement of the press release. |
||
|
||
These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. Please see the section of this press release titled Use of Non-GAAP Financial Measures for more information. |
||
|
Conference Call and Audio Webcast Notification
Quantum will hold a conference call today, Jan. 19, 2005, at 2 p.m. PST, to discuss its December quarter results. Dial-in number: 303-262-2131 (U.S. & International). Quantum will provide a live audio webcast of the conference call beginning today, Jan. 19, 2005, at 2 p.m. PST. Site for the webcast and related information: http://investors.quantum.com/.
About Quantum
Quantum Corp. (NYSE:DSS), a global leader in storage, delivers highly reliable backup, recovery and archive solutions that meet demanding requirements for data integrity and availability with superior price/performance and comprehensive service and support. Quantum offers customers of all sizes an unparalleled range of solutions, from leading tape drive and media technologies, autoloaders and libraries to disk-based backup systems. Quantum is the world's largest volume supplier of both tape drives and tape automation and has pioneered the development of disk-based systems optimized for backup and recovery. Quantum Corp., 1650 Technology Drive, Suite 800, San Jose, CA 95110, (408) 944-4000, www.quantum.com.
###
Quantum, the Quantum logo, DLT and DLTtape are trademarks of Quantum Corporation registered in the United States and other countries. SDLT and DX are trademarks of Quantum Corporation. All other trademarks are the property of their respective owners.
"Safe Harbor" Statement under the U.S. Private Securities Litigation Reform Act of 1995: This press release contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. Specifically, without limitation, statements relating to our financial outlook for our fiscal 2005 fourth quarter, our efforts to further grow our business in backup, recovery and archive, anticipated further tape drive momentum in our fourth fiscal quarter, our expectation that two more major system OEMs will begin shipping the SDLT 600, anticipated benefits and synergies associated with our acquisition of Certance, and our going forward strategic priorities intended to deliver sustained growth and profit over the long-term are forward-looking statements within the meaning of the Safe Harbor. These statements are based on management's current expectations and are subject to certain risks and uncertainties. As a result, actual results may differ materially from the forward-looking statements contained herein. Factors that could cause actual results to differ materially from those described herein include, but are not limited to, our ability to successfully execute to our product roadmaps and timely ship our products, the risk that lower volumes and continuing price and cost pressures could lead to lower gross margins, media royalties from media manufacturers coming in at lower levels than expected, adjustments which could be made as we complete our financial and accounting review for the third quarter of fiscal 2005, acceptance of, or demand for, our products being lower than anticipated, the inability to successfully integrate the businesses of Quantum and Certance, costs related to the acquisition and labor integration issues. More detailed information about these risk factors, and additional risk factors, are set forth in Quantum's periodic filings with the Securities and Exchange Commission, including, but not limited to, those risks and uncertainties listed in the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations - Risk Factors," on pages 35 to 46 in Quantum's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 3, 2004 and pages 38 to 49 in Quantum's Annual Report on Form 10-K filed with the Securities and Exchange Commission on June 14, 2004. In particular, you should review the risk factors on pages 35, 36 and 38 of our Form 10-Q under the headings “A large percentage of our sales come from a few customers, and these customers have no minimum or long-term purchase commitments”, “Our operating results depend on new product introductions, which may not be successful, in which case, our business, financial condition and operating results may be materially and adversely affected”, “We have experienced a downward trend in tape media and tape
royalty revenues, primarily caused by year-over-year declines in Quantum branded tape media unit sales, and more recently, declines in media prices, which has had a negative effect on our profits and cash flow. If this trend were to continue or worsen, our business, financial condition and operating results may be even further materially and adversely affected”, “In October 2004, we entered into a definitive agreement to acquire Certance, and the failure to successfully integrate this acquisition could harm our business, financial condition and operating results” and “Competition has increased, and may increasingly intensify, in the tape drive and tape automation markets as a result of competitors introducing competing products based on new technology standards, which could materially and adversely affect our business, financial condition and results of operations.” Quantum expressly disclaims any obligation to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise.
QUANTUM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per-share amounts)
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
December 26, |
December 28, |
December 26, |
December 28, |
||||||||||||||||
Product revenue |
|
$ |
170,492 |
|
|
$ |
171,900 |
|
|
$ |
466,460 |
|
$ |
501,729 |
|
||||
Royalty revenue |
|
|
30,907 |
|
|
|
33,483 |
|
|
|
87,668 |
|
|
|
100,744 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total revenue |
|
|
201,399 |
|
|
|
205,383 |
|
|
|
554,128 |
|
|
|
602,473 |
|
|||
Cost of revenue |
|
|
141,348 |
|
|
|
140,322 |
|
|
|
384,040 |
|
|
|
415,742 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross margin |
|
|
60,051 |
|
|
|
65,061 |
|
|
|
170,088 |
|
|
|
186,731 |
|
|||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
21,239 |
|
|
|
24,373 |
|
|
|
65,781 |
|
|
|
77,500 |
|
|||
Sales and marketing |
|
|
20,093 |
|
|
|
24,163 |
|
|
|
64,511 |
|
|
|
73,135 |
|
|||
General and administrative |
|
|
13,335 |
|
|
|
13,391 |
|
|
|
36,541 |
|
|
|
40,513 |
|
|||
Special charges |
|
|
641 |
|
|
|
4,584 |
|
|
10,227 |
|
|
|
8,160 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
55,308 |
|
|
|
66,511 |
|
|
|
177,060 |
|
|
|
199,308 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income (loss) from operations |
|
|
4,743 |
|
|
(1,450 |
) |
|
|
(6,972 |
) |
|
|
(12,577 |
) |
||||
Interest income and other, net |
2,387 |
527 |
6,501 |
5,573 |
|||||||||||||||
Interest expense |
|
|
(2,755 |
) |
|
|
(2,893 |
) |
|
|
(8,306 |
) |
|
|
(14,447 |
) |
|||
Loss on debt extinguishment |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
(2,565 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income (loss) before income taxes |
|
|
4,375 |
|
|
(3,816 |
) |
|
|
(8,777 |
) |
|
|
(24,016 |
) |
||||
Income tax provision (benefit) |
|
|
(11,910 |
) |
|
|
2,660 |
|
|
(8,730 |
) |
|
|
29,914 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income (loss) from continuing operations |
16,285 |
(6,476 |
) |
(47 |
) |
(53,930 |
) |
||||||||||||
Discontinued operations: |
|||||||||||||||||||
Income from discontinued opertations, net of income taxes |
-- |
1,043 |
-- |
1,043 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income from discontinued operations |
-- |
1,043 |
-- |
1,043 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
$ |
16,285 |
|
$ |
(5,433 |
) |
|
$ |
(47 |
) |
|
$ |
(52,887 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|||||||||||||||||||
Income (loss) per share from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.09 |
|
$ |
(0.04 |
) |
|
$ |
-- |
$ |
(0.31 |
) |
||||||
Diluted |
|
$ |
0.08 |
|
$ |
(0.04 |
) |
|
$ |
-- |
$ |
(0.31 |
) |
||||||
|
|||||||||||||||||||
Weighted average common shares-continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
181,607 |
|
176,550 |
180,744 |
175,002 |
|||||||||||||
Diluted |
219,280 |
|
176,550 |
180,744 |
175,002 |
||||||||||||||
|
|||||||||||||||||||
Income per share from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
-- |
|
$ |
0.01 |
|
$ |
-- |
$ |
0.01 |
||||||||
Diluted |
|
$ |
-- |
|
$ |
0.01 |
|
$ |
-- |
$ |
0.01 |
||||||||
|
|||||||||||||||||||
Weighted average common shares-discontinuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
181,607 |
|
176,550 |
180,744 |
175,002 |
|||||||||||||
Diluted |
219,280 |
|
176,550 |
180,744 |
175,002 |
||||||||||||||
|
|||||||||||||||||||
Net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Basic |
|
$ |
0.09 |
|
$ |
(0.03 |
) |
|
$ |
-- |
$ |
(0.30 |
) |
||||||
Diluted |
|
$ |
0.08 |
|
$ |
(0.03 |
) |
|
$ |
-- |
$ |
(0.30 |
) |
||||||
|
|||||||||||||||||||
Weighted average common and common equivalent shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
181,607 |
|
176,550 |
180,744 |
175,002 |
|||||||||||||
Diluted |
219,280 |
|
176,550 |
180,744 |
175,002 |
QUANTUM CORPORATION
NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per-share amounts)
Three Months Ended |
Nine Months Ended |
|||||||||||||||
December 26, |
December 28, |
December 26, |
December 28, |
|||||||||||||
Product revenue |
|
$ |
170,492 |
|
|
$ |
171,900 |
|
|
$ |
466,460 |
|
|
$ |
501,729 |
|
Royalty revenue |
|
|
30,907 |
|
|
|
33,483 |
|
|
|
87,668 |
|
|
|
100,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
201,399 |
|
|
|
205,383 |
|
|
|
554,128 |
|
|
|
602,473 |
|
Cost of revenue |
|
|
138,304 |
|
|
|
137,348 |
|
|
|
375,046 |
|
|
|
406,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
63,095 |
|
|
|
68,035 |
|
|
|
179,082 |
|
|
|
195,653 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
20,839 |
|
|
|
23,943 |
|
|
|
64,585 |
|
|
|
76,218 |
|
Sales and marketing |
|
|
19,215 |
|
|
|
23,289 |
|
|
|
61,883 |
|
|
|
69,633 |
|
General and administrative |
|
|
13,203 |
|
|
|
13,266 |
|
|
|
36,159 |
|
|
|
40,136 |
|
Special charges |
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,257 |
|
|
|
60,498 |
|
|
|
162,627 |
|
|
|
186,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
9,838 |
|
|
7,537 |
|
|
16,455 |
|
|
9,190 |
||||
Interest income and other, net |
2,387 |
527 |
5,263 |
5,573 |
||||||||||||
Interest expense |
|
|
(2,755 |
) |
|
|
(2,893 |
) |
|
|
(8,306 |
) |
|
|
(14,447 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
9,470 |
|
|
5,171 |
|
|
13,412 |
|
|
316 |
||||
Income tax provision |
|
|
185 |
|
|
|
2,660 |
|
|
3,365 |
|
|
8,652 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
9,285 |
|
$ |
2,511 |
|
$ |
10,047 |
|
$ |
(8,336 |
) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
$ |
0.05 |
|
$ |
0.01 |
|
$ |
0.06 |
|
$ |
(0.05 |
) |
|||
Diluted |
|
$ |
0.05 |
|
$ |
0.01 |
|
$ |
0.06 |
|
$ |
(0.05 |
) |
|||
|
||||||||||||||||
Weighted average common and common equivalent shares |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
181,607 |
|
|
|
176,550 |
|
|
|
180,744 |
|
|
|
175,002 |
|
Diluted |
|
|
219,280 |
|
|
|
179,356 |
|
|
|
181,803 |
|
|
|
175,002 |
|
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
The non-GAAP amounts have been adjusted to eliminate the following: |
||||||||||||||||
|
||||||||||||||||
Restructuring related |
||||||||||||||||
Special charges |
$ |
641 |
$ |
4,584 |
$ |
10,227 |
$ |
5,349 |
||||||||
Special charges valuation charge against manufacturing facility |
-- |
-- |
-- |
2,335 |
||||||||||||
|
||||||||||||||||
Investment related |
||||||||||||||||
Gain on sale of equity investment |
-- |
-- |
(1,238 |
) |
-- |
|||||||||||
Results of discontinued operations, net of income taxes |
-- |
(1,043 |
) |
-- |
(1,043 |
) |
||||||||||
|
||||||||||||||||
Other |
||||||||||||||||
Loss on debt extinguishment |
-- |
-- |
-- |
2,565 |
||||||||||||
Amortization of intangible assets (1) |
4,454 |
4,403 |
13,200 |
14,083 |
||||||||||||
Income tax benefit related to Maxtor settlement |
(12,095 |
) |
-- |
(12,095 |
) |
-- |
||||||||||
Valuation charge against net deferred tax assets |
-- |
-- |
-- |
21,262 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-GAAP adjustments |
$ |
(7,000 |
) |
$ |
7,944 |
$ |
10,094 |
$ |
44,551 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Note 1 |
||||||||||||||||
Cost of revenue |
$ |
3,044 |
$ |
2,974 |
$ |
8,994 |
$ |
8,922 |
||||||||
Research and development |
400 |
430 |
1,196 |
1,282 |
||||||||||||
Sales and marketing |
878 |
874 |
2,628 |
3,502 |
||||||||||||
General and administrative |
132 |
125 |
382 |
377 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ |
4,454 |
$ |
4,403 |
$ |
13,200 |
$ |
14,083 |
|||||||||
|
|
|
|
|
|
|
|
QUANTUM CORPORATION
GAAP TO NON-GAAP RECONCILIATION OF CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per-share amounts)
Three Months Ended |
Three Months Ended |
||||||||||||||||||||||
|
|
||||||||||||||||||||||
December 26, |
December 26, |
December 28, |
December 28, |
||||||||||||||||||||
|
|
|
|
||||||||||||||||||||
GAAP |
Adjustments |
Notes |
Non-GAAP |
GAAP |
Adjustments |
Notes |
Non-GAAP |
||||||||||||||||
Product revenue |
$ |
170,492 |
|
|
$ |
170,492 |
|
$ |
171,900 |
|
|
$ |
171,900 |
|
|||||||||
Royalty revenue |
|
30,907 |
|
|
|
30,907 |
|
|
33,483 |
|
|
|
33,483 |
|
|||||||||
|
|
||||||||||||||||||||||
Total revenue |
|
201,399 |
|
-- |
|
201,399 |
|
205,383 |
|
-- |
|
205,383 |
|
||||||||||
Cost of revenue |
|
141,348 |
|
$ |
(3,044 |
) |
A |
|
138,304 |
|
140,322 |
|
$ |
(2,974 |
) |
A |
|
137,348 |
|
||||
|
|
||||||||||||||||||||||
Gross margin |
|
60,051 |
|
3,044 |
|
63,095 |
|
65,061 |
|
2,974 |
|
68,035 |
|
||||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||||||||||
Research and development |
|
21,239 |
|
(400 |
) |
A |
|
20,839 |
|
24,373 |
|
(430 |
) |
A |
|
23,943 |
|
||||||
Sales and marketing |
|
20,093 |
|
(878 |
) |
A |
|
19,215 |
|
24,163 |
|
(874 |
) |
A |
|
23,289 |
|
||||||
General and administrative |
|
13,335 |
|
(132 |
) |
A |
|
13,203 |
|
13,391 |
|
(125 |
) |
A |
|
13,266 |
|
||||||
Special charges |
|
641 |
|
(641 |
) |
|
-- |
|
4,584 |
(4,584 |
) |
|
-- |
|
|||||||||
|
|
||||||||||||||||||||||
|
|
55,308 |
|
(2,051 |
) |
|
53,257 |
|
66,511 |
|
(6,013 |
) |
|
60,498 |
|
||||||||
|
|
||||||||||||||||||||||
Income (loss) from operations |
|
4,743 |
5,095 |
|
9,838 |
|
(1,450 |
) |
8,987 |
|
7,537 |
||||||||||||
Interest income and other, net |
2,387 |
|
|
2,387 |
527 |
527 |
|||||||||||||||||
Interest expense |
|
(2,755 |
) |
|
|
(2,755 |
) |
|
(2,893 |
) |
|
|
(2,893 |
) |
|||||||||
Loss on debt extinguishment |
|
-- |
|
|
-- |
|
-- |
|
|
-- |
|||||||||||||
|
|
||||||||||||||||||||||
Income (loss) before income taxes |
|
4,375 |
5,095 |
|
9,470 |
|
(3,816 |
) |
8,987 |
|
5,171 |
||||||||||||
Income tax provision (benefit) |
|
(11,910 |
) |
12,095 |
D |
|
185 |
|
2,660 |
-- |
|
2,660 |
|||||||||||
|
|
||||||||||||||||||||||
Income (loss) from continuing operations |
16,285 |
|
(7,000 |
) |
9,285 |
(6,476 |
) |
8,987 |
2,511 |
||||||||||||||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
||||||||||||||
Income from discontinued operations, net of income taxes |
|
-- |
-- |
|
-- |
|
1,043 |
|
(1,043 |
) |
|
-- |
|||||||||||
|
|
||||||||||||||||||||||
Income from discontinued operations |
|
-- |
|
-- |
|
|
-- |
|
1,043 |
(1,043 |
) |
|
|
-- |
|||||||||
|
|
||||||||||||||||||||||
Net Income (loss) |
$ |
16,285 |
$ |
(7,000 |
) |
|
$ |
9,285 |
|
$ |
(5,433 |
) |
$ |
7,944 |
|
|
$ |
2,511 |
|||||
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) per share-basic |
$ |
0.09 |
$ |
(0.04 |
) |
$ |
0.05 |
$ |
(0.03 |
) |
$ |
0.04 |
$ |
0.01 |
|||||||||
Net income (loss) per share-diluted |
$ |
0.08 |
$ |
(0.03 |
) |
$ |
0.05 |
$ |
(0.03 |
) |
$ |
0.04 |
$ |
0.01 |
|||||||||
|
|
||||||||||||||||||||||
|
|||||||||||||||||||||||
|
|||||||||||||||||||||||
|
Nine Months Ended |
Nine Months Ended |
||||||||||||||||||||||
|
|
||||||||||||||||||||||
December 26, |
December 26, |
December 28, |
December 28, |
||||||||||||||||||||
|
|
|
|
||||||||||||||||||||
GAAP |
Adjustments |
Notes |
Non-GAAP |
GAAP |
Adjustments |
Notes |
Non-GAAP |
||||||||||||||||
Product revenue |
$ |
466,460 |
|
|
$ |
466,460 |
|
$ |
501,729 |
|
|
$ |
501,729 |
|
|||||||||
Royalty revenue |
|
87,668 |
|
|
|
87,668 |
|
|
100,744 |
|
|
|
100,744 |
|
|||||||||
|
|
||||||||||||||||||||||
Total revenue |
|
554,128 |
|
|
|
554,128 |
|
602,473 |
|
|
|
602,473 |
|
||||||||||
Cost of revenue |
|
384,040 |
|
$ |
(8,994 |
) |
A |
|
375,046 |
|
415,742 |
|
$ |
(8,922 |
) |
A |
|
406,820 |
|
||||
|
|
||||||||||||||||||||||
Gross margin |
|
170,088 |
|
8,994 |
|
179,082 |
|
186,731 |
|
8,922 |
|
195,653 |
|
||||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||||||||||
Research and development |
|
65,781 |
|
(1,196 |
) |
A |
|
64,585 |
|
77,500 |
|
(1,282 |
) |
A |
|
76,218 |
|
||||||
Sales and marketing |
|
64,511 |
|
(2,628 |
) |
A |
|
61,883 |
|
73,135 |
|
(3,502 |
) |
A |
|
69,633 |
|
||||||
General and administrative |
|
36,541 |
|
(382 |
) |
A |
|
36,159 |
|
40,513 |
|
(377 |
) |
A |
|
40,136 |
|
||||||
Special charges |
|
10,227 |
|
(10,227 |
) |
|
-- |
|
8,160 |
(7,684 |
) |
|
476 |
|
|||||||||
|
|
||||||||||||||||||||||
|
|
177,060 |
|
(14,433 |
) |
|
162,627 |
|
199,308 |
|
(12,845 |
) |
|
186,463 |
|
||||||||
|
|
||||||||||||||||||||||
Income (loss) from operations |
|
(6,972 |
) |
23,427 |
|
16,455 |
|
(12,577 |
) |
21,767 |
|
9,190 |
|||||||||||
Interest income and other, net |
6,501 |
(1,238 |
) |
C |
5,263 |
5,573 |
5,573 |
||||||||||||||||
Interest expense |
|
(8,306 |
) |
|
|
(8,306 |
) |
|
(14,447 |
) |
|
|
(14,447 |
) |
|||||||||
Loss on debt extinguishment |
|
-- |
|
-- |
|
(2,565 |
) |
2,565 |
|
-- |
|||||||||||||
|
|
||||||||||||||||||||||
Income (loss) before income taxes |
|
(8,777 |
) |
22,189 |
|
13,412 |
|
(24,016 |
) |
24,332 |
|
316 |
|||||||||||
Income tax provision (benefit) |
|
(8,730 |
) |
12,095 |
D |
|
3,365 |
|
29,914 |
(21,262 |
) |
B |
|
8,652 |
|
||||||||
|
|
||||||||||||||||||||||
Income (loss) from continuing operations |
(47 |
) |
10,094 |
10,047 |
(53,930 |
) |
45,594 |
(8,336 |
) |
||||||||||||||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
||||||||||||||
Income from discontinued operations, net of income taxes |
|
-- |
-- |
|
-- |
|
1,043 |
|
(1,043 |
) |
|
-- |
|||||||||||
|
|
||||||||||||||||||||||
Income from discontinued operations |
|
-- |
|
-- |
|
|
-- |
|
1,043 |
(1043 |
) |
|
|
-- |
|||||||||
|
|
||||||||||||||||||||||
Net income (loss) |
$ |
(47 |
) |
$ |
10,094 |
$ |
10,047 |
$ |
(52,887 |
) |
$ |
44,551 |
$ |
(8,336 |
) |
||||||||
|
|||||||||||||||||||||||
Net income (loss) per share-basic |
$ |
-- |
$ |
0.06 |
$ |
0.06 |
$ |
(0.30 |
) |
$ |
0.25 |
$ |
(0.05 |
) |
|||||||||
Net income (loss) per share-diluted |
$ |
-- |
$ |
0.06 |
$ |
0.06 |
$ |
(0.30 |
) |
$ |
0.25 |
$ |
(0.05 |
) |
|||||||||
|
|
||||||||||||||||||||||
|
|
||||||
Notes |
||||||
(A) |
Amortization of intangible assets. |
|
|
|
|
|
(B) |
Valuation charge against net deferred tax assets. |
|||||
(C) |
Gain on sale of equity investment. |
|||||
(D) |
Income tax benefit related to Maxtor settlement |
QUANTUM CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
December 26, 2004 |
March 31, 2004 |
||||||||
|
|
|
|
||||||
Assets |
|
|
|
|
|||||
Current assets: |
|
|
|
||||||
Cash and cash equivalents |
|
$ |
261,862 |
$ |
214,607 |
||||
Short-term investments |
|
|
27,825 |
|
50,800 |
||||
Accounts receivable, net of allowance for doubtful accounts |
|
|
111,692 |
|
117,397 |
||||
Inventories |
|
|
48,315 |
|
48,343 |
||||
Service inventories |
54,291 |
51,258 |
|||||||
Deferred income taxes |
|
|
27,520 |
|
27,514 |
||||
Other current assets |
|
|
26,797 |
|
36,625 |
||||
|
|
|
|
||||||
Total current assets |
|
|
558,302 |
|
546,544 |
||||
|
|
|
|
|
|||||
Long-term assets: |
|
|
|
|
|
||||
Property and equipment, less accumulated depreciation |
|
|
33,870 |
|
40,377 |
||||
Purchased technology and other intangible assets, less |
|
|
47,675 |
|
60,874 |
||||
Goodwill |
|
|
45,690 |
|
45,690 |
||||
Other assets |
|
|
6,414 |
|
12,073 |
||||
|
|
|
|
||||||
Total long-term assets |
|
|
133,649 |
|
159,014 |
||||
|
|
|
|
||||||
|
|
$ |
691,951 |
$ |
705,558 |
||||
|
|
|
|
||||||
Liabilities and Stockholders’ Equity |
|
|
|
|
|
||||
Current liabilities: |
|
|
|
|
|
||||
Accounts payable |
|
$ |
61,288 |
$ |
67,341 |
||||
Accrued warranty |
|
|
33,874 |
|
38,015 |
||||
Short-term debt |
1,511 |
537 |
|||||||
Other accrued liabilities |
|
|
97,356 |
|
105,991 |
||||
|
|
|
|
||||||
Total current liabilities |
|
|
194,029 |
|
211,884 |
||||
|
|
|
|
|
|||||
Deferred income taxes |
|
|
27,111 |
|
27,125 |
||||
Convertible subordinated debt |
|
|
160,000 |
|
160,000 |
||||
Stockholders’ equity |
|
|
310,811 |
|
306,549 |
||||
|
|
|
|
||||||
|
|
$ |
691,951 |
$ |
705,558 |
||||
|
|
|
|
|
|