UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549


FORM 8-K

CURRENT REPORT 


Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

May 3, 2004
Date of Report (Date of earliest event reported)

QUANTUM CORPORATION
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation)

 

1-13449

 

94-2665054

(Commission File Number)

 

(IRS Employer Identification No.)

 

 

 

1650 Technology Drive, Suite 800, San Jose, CA

 

95110

(Address of principal executive offices)

 

(Zip Code)

 

408-944-4000
(Registrant’s telephone number, including area code)


 



ITEM 5. OTHER EVENTS

On May 3, 2004, Quantum Corporation issued a press release, a copy of which is attached as Exhibit 99.1 hereto and incorporated herein by reference.

 

 


SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

QUANTUM CORPORATION

By:

 

/s/ SHAWN HALL


 

 

Shawn Hall
Executive Vice President, General Counsel and Secretary

 

Dated:    May 3, 2004


EXHIBIT INDEX

Exhibit 99.1   Press release, dated May 3, 2004.


Exhibit 99.1   Press release, dated May 3, 2004.

QUANTUM REPORTS FISCAL FOURTH QUARTER RESULTS, MARKING YEAR OF IMPROVEMENT IN MANY AREAS

Fourth Quarter Revenue at High End of Expected Range with Continued Momentum in Storage Systems Business

SAN JOSE, Calif., May 3, 2004 - Quantum Corp. (NYSE:DSS), a global leader in storage, today announced that revenue for its fiscal fourth quarter (FQ4), ended March 31, 2004, was $206 million, slightly up from the prior quarter and at the high end of the expected range the company had previously announced.  The sequential revenue growth was driven by continued momentum in the company’s Storage Systems business and was particularly noteworthy given the seasonal strength of the December quarter.  The company reported a GAAP net loss in the March quarter of $9.1 million, or 5 cents per share.  However, on a non-GAAP basis, Quantum achieved a profit of $1.7 million, or 1 cent per share, diluted.  (For a reconciliation of GAAP to non-GAAP figures, please see the accompanying table entitled “Fiscal Year 2004 GAAP to Non-GAAP Reconciliation.”)

“The March quarter marked the end of a year of improved execution, including good progress in many areas,” said Rick Belluzzo, chairman and chief executive officer of Quantum.  “Despite some challenges, we feel good about the transition we’re making and what we’ve accomplished.  Our Storage Systems business has grown approximately 20 percent in the last year and nearly 50 percent over the last eighteen months.  We’ve increased tape drive gross margins for the sixth straight quarter, improved our overall cost structure, and delivered on our continuing commitment to meeting customers’ backup, recovery and archive needs with three new best-in-class products – the SDLT 600 tape drive, MAKO PX720 tape library and DX100 disk-based backup system.”


For the full fiscal year 2004 (FY04), revenue totaled $808 million.  While this declined from fiscal year 2003 (FY03) largely due to lower royalty and Quantum-branded media revenue, revenue from Quantum’s other businesses increased a total of 14 percent for the year.  Compared to FY03 on both a GAAP and non-GAAP basis, gross margins improved in FY04, and operating expenses were down significantly on a year-over-year basis as a result of Quantum’s concerted efforts in this area.  For FY04, Quantum’s GAAP net loss was $62 million, or 35 cents per share, and its non-GAAP net loss was $6.7 million, or 4 cents per share.  In both cases, this was an improvement over FY03.  (For a reconciliation of GAAP to non-GAAP figures, please see the accompanying table entitled “Fiscal Year 2004 GAAP to Non-GAAP Reconciliation.”)

On both a GAAP and non-GAAP basis, gross margins in FQ4 were roughly flat compared to the prior quarter, while FQ4 operating expenses increased sequentially, as expected, due mainly to the early ramping of three new products and special charges associated with previously announced restructuring.  The GAAP net loss included $7.4 million in special charges associated with previously announced restructuring, a $330 thousand recovery in valuation on the company’s former manufacturing facility in Malaysia, a $650 thousand gain from discontinued operations, and $4.4 million in amortization of acquisition-related intangible assets.  The non-GAAP results excluded these items.  (For a reconciliation of GAAP to non-GAAP figures, please see the accompanying table entitled “Fiscal Year 2004 GAAP to Non-GAAP Reconciliation.”)

For FQ4, revenue in Quantum’s Storage Systems business increased sequentially to $74 million, driven primarily by strength in enterprise library sales to OEMs and service.  Revenue for both the MAKO PX720 and DX100, while small as a percentage of overall revenue at this early stage of deployment, increased significantly from the December quarter.  This reflected strong customer interest in these products and the mutual leverage they create in terms of increased sales opportunities with customers who might initially be looking to purchase only one of the products.  The significant momentum in Quantum’s Storage Systems business can also be seen in a recent report on the calendar year 2003 tape automation market from a leading industry analyst firm.  According to the report, Quantum moved into the number two overall market share position, based on unit volume, up from the number four position a year earlier.  The report also indicated that Quantum was the leader in autoloader unit shipments for the year, selling 45 percent of all autoloaders purchased during the year.


In the March quarter, Quantum’s tape drive revenue was $85 million, and media revenue was $52 million.  While tape drive revenue was down slightly on a sequential basis in FQ4, for the full fiscal year revenue increased more than 4 percent, and unit shipments were up approximately 20 percent.  The unit volume growth for FY04 was driven by both SDLT™ and DLT VS™ tape drives.

Although not yet material from a financial standpoint, SDLT 600 shipments were greater than expected in FQ4.  Overland, Tandberg and Quantum are all offering SDLT 600, which has 50 percent greater capacity and higher performance than its nearest competitor.  Quantum will continue to ramp SDLT 600 over the coming quarters as other OEMs complete qualification and begin shipping.

Commenting on the outlook for its fiscal 2005 first quarter, Quantum said it would be another quarter of transition, as the company focused its efforts on building volume with its new products and further improving its branded business.  Quantum also stated that it remained cautious about media revenue given the complexity of the media market.   As a result of these factors, as well as typical sales softness in the summer, the company said it expected overall revenues to be in the range of $195 million to $205 million, and GAAP and non-GAAP gross margins to be roughly flat to slightly down.  GAAP operating expenses are expected to be in the range of $64 million to $67 million, with non-GAAP operating expenses anticipated to be in the $60 million to $62 million range.  Quantum expects a GAAP loss per share in the range of 3-8 cents and non-GAAP earnings per share to be in the range of a 1-cent per share profit to a 3-cent per share loss.  The GAAP to non-GAAP differences reflect special charges of approximately $2.5 million to $3.5 million associated with previously-taken restructuring and approximately $4.4 million in amortization of acquisition-related intangible assets.  (For a reconciliation of these GAAP to non-GAAP figures, please see the accompanying table entitled “GAAP to Non-GAAP Reconciliation of Projected Fiscal Year 2005 First Quarter Data.”)

Quantum said its priorities for the new fiscal year (FY05) include:

  

Driving growth through new products, opportunities for market share gains, and a more global focus in its branded business;

  

Improving gross margins through greater operational efficiencies that build on the progress the company made in FY04; and

  

Improving Quantum’s cost structure with greater focus, increased simplification and resolution of legacy issues.

“We’re excited about the opportunity we have in FY05 to build on the work we’ve done and progress we’ve made over the last 18 months,” said Belluzzo.  “We’ve greatly improved Quantum’s operational foundation, made changes across the company that are enabling us to serve customers even better, and begun shipping an exceptional set of new products that draw on our long-standing experience and leadership in backup, recovery and archive.”


Use of Non-GAAP Financial Measures

The non-GAAP financial measures used in this press release exclude the impact of acquisition-related intangible asset amortization and in-process research and development; special charges; valuation charges and adjustments related to Quantum’s former manufacturing facility in Malaysia, goodwill, venture capital equity investments and net deferred tax assets; discontinued operations; non-operating expenses related to the redemption of the company’s 7 percent convertible debt;and related adjustments to provision for income taxes on Quantum’s operating results.  These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies.  Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.  Quantum’s management refers to these non-GAAP financial measures in making operating decisions because they provide meaningful supplemental information regarding the company’s operational performance.  For instance, management believes these non-GAAP financial measures are helpful in assessing Quantum’s core operating results.  In addition, these non-GAAP financial measures facilitate management's internal comparisons to Quantum’s historical operating results and comparisons to competitors' operating results.  Quantum includes these non-GAAP financial measures in this press release because the company believes they are useful to investors in allowing for greater transparency related to supplemental information used by management in its financial and operational decision-making.  In addition, Quantum has historically reported similar non-GAAP financial measures to its investors and believes that the inclusion of comparative numbers provides consistency in the company’s financial reporting at this time.  Investors are encouraged to review the reconciliation of the non-GAAP financial measures used in this press release to their most directly comparable GAAP financial measures as provided in the table accompanying this press release.


QUANTUM CORPORATION
FISCAL YEAR 2004 GAAP TO NON-GAAP RECONCILIATION

Three months ended


Twelve months ended


March 31, 2004


GAAP net loss

$

(9,135

)

$

(62,022

)

 

Adjusting items:

Special charges: mainly severance charges

7,386

12,735

Special charges: valuation charge against manufacturing facility

(334

)

2,001

Amortization of intangible assets

4,394

18,477

Results of discontinued operations, net of income taxes

(650

)

(1,693

)

Valuation charge against net deferred tax assets

–  

21,262

Loss on debt extinguishment

–  

2,565

 

  




  




Non-GAAP net income (loss)

$

1,661

$

(6,675

)

 

  




  




Non-GAAP net income (loss) per share, diluted

  

$

0.01

  

$

(0.04

)

 

  




  




 

GAAP TO NON-GAAP RECONCILIATION OF PROJECTED FISCAL YEAR 2005 FIRST QUARTER DATA

Projected GAAP gross margin rate

Roughly flat to slightly down

 

Adjustment: Projected amortization of acquisition-related intangibles

Approximately $3 million

Projected non-GAAP gross margin rate

Roughly flat to slightly down

 

 

 

 

 

 

Projected GAAP operating expenses

Range of $64-67 million

Adjustment: Projected amortization of acquisition-related intangibles and restructuring charges

Approximately $4-5 million

Projected non-GAAP operating expenses

Range of $60-62 million

 

 

 

 

Projected GAAP loss per share

Range of 3-8 cents

Adjustment: Projected amortization of acquisition-related intangibles and restructuring charges

Approximately 4-5 cents

Projected non-GAAP income (loss) per share

Range of 1 cent income to 3 cents loss

 

 

 

 

 

The projected GAAP and non-GAAP financial information set forth in this table represent forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements involve a number of risks and uncertainties as identified in the Safe Harbor Statement of the press release.

 

These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. Please see the section of this press release titled Use of Non-GAAP Financial Measures for more information.

 

Conference Call and Audio Webcast Notification

Quantum will hold a conference call today, May 3, 2004, at 2:00 p.m. PDT. Press and industry analysts are invited to attend in listen-only mode. Dial-in number: 303-262-2193 (U.S. & International). Quantum will provide a live audio webcast of the conference call beginning today, May 3, 2004, at 2:00 p.m. PDT. Site for the webcast and related information: http://investors.quantum.com/.

 

About Quantum

Quantum Corp. (NYSE:DSS), founded in 1980, is a global leader in storage,delivers highly reliable backup, recovery and archive solutions that meet demanding requirements for data integrity and availability with superior price/performance and comprehensive service and support.  Quantum is the world's largest supplier of half-inch cartridge tape drives, and its DLTtape™ technology is the standard for tape backup, recovery and archive of business-critical data for the mid-range enterprise. Quantum offers the broadest portfolio of tape autoloaders and libraries and is one of the pioneers in the disk-based backup market, providing solutions that emulate a tape library but are optimized for backup and recovery.  Quantum sales for the fiscal year ended March 31, 2004, were approximately $808 million.  Quantum Corp., 1650 Technology Drive, Suite 800, San Jose, CA 95110, (408) 944-4000, www.quantum.com.


###

Quantum and the Quantum logo are trademarks of Quantum Corporation registered in the United States and other countries.  DLT, DLT VS, DLTtape, SDLT, Super DLTtape, DLTSage, SuperLoader, DX and MAKO are trademarks of Quantum Corporation. All other trademarks are the property of their respective owners.

"Safe Harbor" Statement under the U.S. Private Securities Litigation Reform Act of 1995: This press release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Specifically, without limitation, statements relating to our expectation that we will continue to ramp SDLT 600 over the coming quarters as other OEMs complete qualification and begin shipping, our fiscal 2005 priorities and opportunities and all of our financial outlook for our fiscal 2005 first quarter, are forward-looking statements within the meaning of the Safe Harbor.  These statements are based on management's current expectations and are subject to certain risks and uncertainties.  As a result, actual results may differ materially from the forward-looking statements contained herein.  Factors that could cause actual results to differ materially from those described herein include, but are not limited to, our ability to successfully execute to our product roadmaps and timely ship our products, the risk that lower volumes and continuing price and cost pressures could lead to lower gross margins, we might not receive media royalties from media manufacturers at the levels we expect, and we might not see anticipated acceptance of, or demand for, our products.  More detailed information about these risk factors, and additional risk factors, are set forth in Quantum’s periodic filings with the Securities and Exchange Commission, including, but not limited to, those risks and uncertainties listed in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Trends and Uncertainties,” pages 51 to 62 in Quantum’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on February 11, 2004.   In particular, you should review the risk factors on pages 52, 53 and 55 of our Form 10-Q under the headings “A large percentage of our sales come from a few customers, and these customers have no minimum or long-term purchase commitments. The loss of, or a significant change in demand from, one or more key customers could materially and adversely affect our business, financial condition and operating results”, “Competition has increased, and may increasingly intensify, in the tape drive and tape automation markets as a result of competitors introducing competing products based on new technology standards, which could materially and adversely affect our business, financial condition and results of operations”, “We have experienced a downward trend in tape media and tape royalty revenues, primarily caused by year-over-year declines in media unit sales, and more recently, declines in media prices, which has had a negative effect on our profits and cash flow. If this trend were to continue or worsen, our business, financial condition and operating results may be even further materially and adversely affected”, and “We have and continue to make significant changes to our infrastructure and management, including consolidating or eliminating systems and functions and reducing the number of employees supporting functions. If we do not manage these changes successfully, our business could be disrupted and that could adversely impact our results of operations and financial condition”.  Quantum expressly disclaims any obligation to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise.


QUANTUM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)

Three Months Ended


Twelve Months Ended


March 31,
2004 


March 31,
2003 


March 31,
2004 


March 31,
2003 


Product revenue

  

$

175,530

 

  

$

187,031

 

  

$

677,259

 

  

$

684,156

 

Royalty revenue

  

 

30,381

 

  

 

48,105

 

  

 

131,125

 

  

 

186,653

 

 

  




  




  




  




Total revenue

  

 

205,911

 

  

 

235,136

 

  

 

808,384

 

  

 

870,809

 

Cost of revenue

  

 

140,983

 

  

 

162,335

 

  

 

556,725

 

  

 

603,646

 

 

  




  




  




  



Gross margin

  

 

64,928

 

  

 

72,801

 

  

 

251,659

 

  

 

267,163

 

Operating expenses:

  

 

 

 

  

 

 

 

  

 

 

  

 

 

 

     Research and development

  

 

25,971

 

  

 

29,232

 

  

 

103,471

 

  

 

111,926

 

     Sales and marketing

  

 

24,709

 

  

 

22,919

 

  

 

97,844

 

  

 

100,454

 

     General and administrative

  

 

14,311

 

  

 

15,868

 

  

 

54,824

 

  

 

71,266

 

     Goodwill impairment

  

 

--  

 

  

 

--  

 

  

 

--  

 

  

 

58,689

     Special charges

  

 

7,052

 

  

 

79

  

 

15,212

 

  

 

24,200

 

     Purchased in-process research and development

  

 

--  

 

  

 

7,802

  

 

--  

 

  

 

7,802

 

 

  




  




  




  




 

  

 

72,043

 

  

 

75,900

 

  

 

271,351

 

  

 

374,337

 

 

  




  




  




  




Loss from operations

  

 

(7,115

)

  

 

(3,009

)

  

 

(19,692

)

  

 

(107,174

)

Equity investment write-downs

  

 

--  

 

  

 

--  

  

 

--  

  

 

(17,061

)

Interest income and other, net

3,344

2,577

8,917

11,481

Interest expense

  

 

(3,170

)

  

 

(6,169

)

  

 

(17,617

)

  

 

(24,419

)

Loss on debt extinguishment

  

 

--  

  

 

--  

  

 

(2,565

)

  

 

--  

 

  




  




  




  




Loss before income taxes

  

 

(6,941

)

  

 

(6,691

)

  

 

(30,957

)

  

 

(137,173

)

Income tax provision (benefit)

  

 

2,844

 

  

 

74

  

 

32,758

  

 

(5,085

)

 

  




  




  




  




Loss from continuing operations

  

 

(9,785

)

  

 

(6,765

)

  

 

(63,715

)

  

 

(132,088

)

 

  




  




  




  




Discontinued operations:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  Income (loss) from discontinued operations, net of income taxes

  

 

650

  

 

326

  

 

1,693

  

 

(37,909

)

 

  




  




  




  




Income (loss) from discontinued operations

  

 

650

  

 

326

  

 

1,693

  

 

(37,909

)

 

  




  




  




  




Loss before cumulative effect of an accounting change

  

 

(9,135

)

  

 

(6,439

)

  

 

(62,022

)

  

 

(169,997

)

Cumulative effect of an accounting change

  

 

--  

 

  

 

--  

 

  

 

--  

  

 

(94,298

)

 

  




  




  




  




Net loss

  

$

(9,135

)

  

$

(6,439

)

  

$

(62,022

)

  

$

(264,295

)

 

  




  




  




  




Loss per share from continuing operations

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Basic

  

$

(0.05

)

  

$

(0.04

)

  

$

(0.36

)

  

$

(0.81

)

Diluted

  

$

(0.05

)

  

$

(0.04

)

  

$

(0.36

)

  

$

(0.81

)

 

Income (loss) per share from discontinued operations

 

  

 

 

 

  

 

 

 

  

 

 

 

Basic

  

$

--  

  

$

--  

  

$

0.01

  

$

(0.23

)

Diluted

  

$

--  

  

$

--  

  

$

0.01

  

$

(0.23

)

 

Cumulative effect per share of an accounting change

 

  

 

 

 

  

 

  

 

 

 

Basic

  

$

--  

 

  

$

--  

  

$

--  

  

$

(0.58

)

Diluted

  

$

--  

 

  

$

--  

  

$

--  

  

$

(0.58

)

 

Net loss per share

  

 

 

 

  

 

 

 

  

 

 

  

 

 

 

Basic

  

$

(0.05

)

  

$

(0.04

)

  

$

(0.35

)

  

$

(1.63

)

Diluted

  

$

(0.05

)

  

$

(0.04

)

  

$

(0.35

)

  

$

(1.63

)

 

Weighted average common and common equivalent shares 

 

  

 

 

 

  

 

 

  

 

 

 

Basic

  

 

179,144

 

  

 

171,550

 

  

 

176,037

 

  

 

162,208

 

Diluted

  

 

179,144

 

  

 

171,550

 

  

 

176,037

 

  

 

162,208

 


QUANTUM CORPORATION
NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)

Three Months Ended


Twelve Months Ended


March 31,
2004 


March 31,
2003 


March 31,
2004 


March 31,
2003 


Product revenue

  

$

175,530

 

  

$

187,031

 

  

$

677,259

 

  

$

684,156

 

Royalty revenue

  

 

30,381

 

  

 

48,105

 

  

 

131,125

 

  

 

186,653

 

 

  




  




  




  




Total revenue

  

 

205,911

 

  

 

235,136

 

  

 

808,384

 

  

 

870,809

 

Cost of revenue

  

 

138,009

 

  

 

159,361

 

  

 

544,829

 

  

 

594,947

 

 

  




  




  




  



Gross margin

  

 

67,902

 

  

 

75,775

 

  

 

263,555

 

  

 

275,862

 

Operating expenses:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     Research and development

  

 

25,551

 

  

 

28,975

 

  

 

101,769

 

  

 

111,625

 

     Sales and marketing

  

 

23,835

 

  

 

21,605

 

  

 

93,468

 

  

 

95,915

 

     General and administrative

  

 

14,185

 

  

 

15,742

 

  

 

54,321

 

  

 

70,762

 

     Special charges

  

 

--  

 

  

 

--  

 

  

 

476

 

  

 

--  

 

 

  




  




  




  




 

  

 

63,571

 

  

 

66,322

 

  

 

250,034

 

  

 

278,302

 

 

  




  




  




  




Income (loss) from operations

  

 

4,331

  

 

9,453

  

 

13,521

  

 

(2,440

)

Interest income and other, net

3,344

2,577

8,917

11,481

Interest expense

  

 

(3,170

)

  

 

(6,169

)

  

 

(17,617

)

  

 

(24,419

)

 

  




  




  




  




Income (loss) before income taxes

  

 

4,505

  

 

5,861

  

 

4,821

  

 

(15,378

)

Income tax provision (benefit)

  

 

2,844

 

  

 

1,759

  

 

11,496

  

 

(4,613

)

 

  




  




  




  




Net income (loss)

  

$

1,661

  

$

4,102

  

$

(6,675

)

  

$

(10,765

)

 

  




  




  




  




 

Net income (loss) per share

  

 

 

 

  

 

 

 

  

 

 

  

 

 

 

Basic

  

$

0.01

  

$

0.02

  

$

(0.04

)

  

$

(0.07

)

Diluted

  

$

0.01

  

$

0.02

  

$

(0.04

)

  

$

(0.07

)

 

Weighted average common and common equivalent shares  

 

 

  

 

 

 

  

 

 

  

 

 

 

Basic

  

 

179,144

 

  

 

171,550

 

  

 

176,037

 

  

 

162,208

 

Diluted

  

 

182,585

 

  

 

174,970

 

  

 

176,037

 

  

 

162,208

 

 

 

 

 

The non-GAAP amounts have been adjusted to eliminate the following:

 

Restructuring related

Special charges: mainly severance charges

$

7,386

$

79

$

12,735

$

24,200

Special charges: valuation charge against manufacturing facility

(334

)

--  

2,001

--  

 

Investment related

Equity investment write-downs

--  

--  

--  

17,061

 

Acquisition and divestiture related

Results of discontinued operations, net of income taxes

(650

)

(326)

(1,693

)

21,418

Impairment of NAS net assets

--  

--  

--  

16,491

Purchased in-process research and development

--  

7,802  

--  

7,802

 

Other

Cumulative effect of an accounting change (SFAS No. 142 adjustment)

--  

--  

--  

94,298

Goodwill impairment

--  

--  

--  

58,689

Loss on debt extinguishment

--  

--  

2,565

--  

Amortization of intangible assets (1)

4,394

4,671

18,477

14,043

 

Income tax expense related to outsourced manufacturing

--  

--  

--  

10,293

Income tax expense related to purchase of IP technology

--  

--  

--  

1,850

Income tax effect related to all other charges

--  

(1,685

)

--  

(12,615

)

Valuation charge against net deferred tax assets

--  

--  

21,262

--  

 

  




  




  




  




Total non-GAAP adjustments

$

10,796

$

10,541

$

55,347

$

253,530

 

  




  




  




  




  

 

 

 

Note 1
The amortization of intangibles was allocated as follows:

Cost of revenue

$

2,974

$

2,974

$

11,896

$

8,699

Research and development     

420

257

1,702

301

Sales and marketing

874

1,314

4,376

4,539

General and administrative

126

126

503

504









$

4,394

$

4,671

$

18,477

$

14,043










GAAP TO NON-GAAP RECONCILIATION OF CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)

Three Months Ended

Three Months Ended



March 31, 
2004 

March 31,
2004 

March 31,
2003 

March 31,
2003 





GAAP

Adjustments

  Notes  

Non-GAAP

GAAP

Adjustments

  Notes  

Non-GAAP

Product revenue

$

175,530

 

  

$

175,530

       

$

187,031

 

  

$

187,031

  

Royalty revenue

 

30,381

 

  

 

30,381

   

 

48,105

 

  

 

48,105

  



Total revenue

 

205,911

 

  

 

205,911

 

235,136

 

  

 

235,136

  

Cost of revenue

 

140,983

 

$

(2,974

)

A

 

138,009

 

162,335

 

$

(2,974

)

A

 

159,361

  



Gross margin

 

64,928

 

2,974

 

67,902

 

72,801

 

2,974

 

75,775

  

Operating expenses:

 

  

 

 

 

 

  

 

  

  Research and development

 

25,971

 

(420

)

A

 

25,551

 

29,232

 

  (257

)

A

 

28,975

  

  Sales and marketing

 

24,709

 

(874

)

A

 

23,835

 

22,919

 

  (1,314

)

A

 

21,605

  

  General and administrative

 

14,311

 

(126

)

A

 

14,185

 

15,868

 

  (126

)

A

 

15,742

  

  Goodwill impairment

 

--  

 

  

 

--  

 

--  

 

--  

 

--  

  

  Special charges

 

7,052

 

(7,052

)

 

--  

 

79

  (79

)

 

--  

  

  Purchased in-process research and development

 

--  

 

--  

 

--  

 

7,802

  (7,802

)

 

--  

  



 

 

72,043

 

(8,472

)

 

63,571

 

75,900

 

  (9,578

)

 

66,322

  



Income (loss) from operations

 

(7,115

)

11,446

 

4,331

 

(3,099

)

12,552

 

9,453

Equity investment write-downs

 

--  

 

  

 

--  

 

--  

 

  

 

--  

  

Interest income and other, net

3,344

3,344

2,577

2,577

Interest expense

 

(3,170

)

  

 

(3,170

)

 

(6,169

)

  

 

(6,169

Loss on debt extinguishment

 

--  

  

 

--  

 

--  

 

  

 

--  



Income (loss) before income taxes

 

(6,941

)

11,446

 

4,505

 

(6,691

)

12,552

 

5,861

Income tax provision (benefit)

 

2,844

 

--  

 

2,844

 

74

1,685

B

 

1,759



Income (loss) from continuing operations

 

(9,785

)

11,446

 

1,661

 

(6,765

)

10,867

 

4,102

 



 

Discontinued operations:

 

 

 

  

 

 

 

 

  

 

  

   Income (loss) from discontinued operations, net of income taxes

 

650

(650

)

 

--  

 

326

(326

)

 

--  

  



Income (loss) from discontinued operations

 

650

(650

)

 

--  

 

326

(326

)

 

--  

  

Income (loss) before cumulative effect of an accounting change

 

(9,135

)

10,796

1,661

 

(6,439

)

10,541

 

4,102

Cumulative effect of an accounting change

 

--  

 

  

 

--  

 

--  

 

  

 

--  

  



   Net income (loss)

$

(9,135

)

  $

10,796

$

1,661

$

(6,439

)

  $

10,541

$

4,102



 

 

 

  

 

 

 

 

  

 

  

Net income (loss) per share-diluted

$

(0.05

)

  $

0.06

$

0.01

$

(0.04

)

  $

0.06

$

0.02



 

 

 

Twelve Months Ended

Twelve Months Ended



March 31,
2004 

March 31,
2004 

March 31,
2003 

March 31,
2003 





GAAP

Adjustments

  Notes  

Non-GAAP

GAAP

Adjustments

  Notes  

Non-GAAP

Product revenue

$

677,259

 

  

$

677,259

       

$

684,156

 

  

$

684,156

  

Royalty revenue

 

131,125

 

  

 

131,125

   

 

186,653

 

  

 

186,653

  



Total revenue

 

808,384

 

  

 

808,384

 

870,809

 

  

 

870,809

  

Cost of revenue

 

556,725

 

$

(11,896

)

A

 

544,829

 

603,646

 

$

(8,699

)

A

 

594,947

  



Gross margin

 

251,659

 

11,896

 

263,555

 

267,163

 

8,699

 

275,862

  

Operating expenses:

 

  

 

 

 

 

  

 

  

  Research and development

 

103,471

 

(1,702

)

A

 

101,769

 

111,926

 

  (301

)

A

 

111,625

  

  Sales and marketing

 

97,844

 

(4,376

)

A

 

93,468

 

100,454

 

  (4,539

)

A

 

95,915

  

  General and administrative

 

54,824

 

(503

)

A

 

54,321

 

71,266

 

  (504

)

A

 

70,762

  

  Goodwill impairment

 

--  

 

  

 

--  

 

58,689

 

(58,689

)

 

--  

  

  Special charges

 

15,212

 

(14,736

)

 

476

 

24,200

  (24,200

)

 

--  

  

  Purchased in-process research and development

 

--  

 

--  

 

--  

 

7,802

  (7,802

)

 

--  

  



 

 

271,351

 

(21,317

)

 

250,034

 

374,337

 

  (96,035

)

 

278,302

  



Income (loss) from operations

 

(19,692

)

33,213

 

13,521

 

(107,174

)

104,734

 

(2,440

)

Equity investment write-downs

 

--  

 

  

 

--  

 

(17,061

17,061

 

--  

  

Interest income and other, net

8,917

8,917

11,481

11,481

Interest expense

 

(17,617

)

  

 

(17,617

)

 

(24,419

)

  

 

(24,419

Loss on debt extinguishment

 

(2,565

)

2,565

 

--  

 

--  

 

  

 

--  



Income (loss) before income taxes

 

(30,957

)

35,778

 

4,821

 

(137,173

)

121,795

 

(15,378

)

Income tax provision (benefit)

 

32,758

 

(21,262

)

C

 

11,496

 

(5,085

)

472

D

 

(4,613



Income (loss) from continuing operations

 

(63,715

)

57,040

 

(6,675

)

 

(132,088

)

121,323

 

(10,765



 

Discontinued operations:

 

 

 

  

 

 

 

 

  

 

  

   Income (loss) from discontinued operations, net of income taxes

 

1,693

(1,693

)

 

--  

 

(37,909

)

37,909

 

--  

  



Income (loss) from discontinued operations

 

1,693

(1,693

)

 

--  

 

(37,909

)

37,909

 

--  

  

Income (loss) before cumulative effect of an accounting change

 

 (62,022

)

55,347

(6,675

)

 

(169,997

)

159,232

 

(10,765

)

Cumulative effect of an accounting change

 

--  

 

--  

 

--  

 

(94,298

)

94,298

 

--  

  



   Net income (loss)

$

 (62,022

)

  $

55,347

$

(6,675

)

$

(264,295

)

  $

253,530

$

(10,765

)



 

 

 

  

 

 

 

 

  

 

  

Net income (loss) per share-diluted

$

(0.35

)

  $

0.31

$

(0.04

)

$

(1.63

)

  $

1.56

$

(0.07

)



 

 

Notes

(A) 

Amortization of intangible assets

 

 

  

 

 

(B)

Tax benefit on certain non-GAAP adjustments

     

 

(C)

Valuation charge against net deferred tax assets

     

 

(D)

Income tax expense related to outsourced manufacturing

$

10,293

Income tax expense related to purchase of IP technology

1,850

Income tax expense related to all other charges

(12,615

)


$

(472

)



QUANTUM CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

 

 

 

 

 

 

 

 

March 31,2004 

   

   

March 31, 2003

 

  





Assets

  

 

 

   

Current assets:

  

 

 

   Cash and cash equivalents

  

$

214,607

$

221,734

   Short-term investments

  

 

50,800

 

97,055

   Accounts receivable, net of allowance for doubtful accounts
        of $9,988 and $8,927

  

 

117,397

 

133,760

   Deferred income taxes

  

 

27,514

 

46,370

   Inventories

  

 

48,343

 

61,735

   Service inventories

  

 

51,258

 

49,104

   Other current assets

  

 

36,625

 

26,080





         Total current assets

  

 

546,544

 

635,838

  

 

 

 

 

Long-term assets:

  

 

 

 

 

   Property and equipment, net

  

 

40,377

 

59,092

   Goodwill

  

 

45,690

 

40,916

   Intangible assets, net

  

 

60,874

 

79,444

   Other assets

  

 

12,073

 

10,606

   Receivable from Maxtor Corporation

  

 

--  

 

95,833





         Total long-term assets

  

 

159,014

 

285,891





 

  

$

705,558

$

921,729





Liabilities and Stockholders’ Equity

  

 

 

 

 

Current liabilities:

  

 

 

 

 

   Accounts payable

  

$

67,341

$

104,495

   Accrued warranty

  

 

38,015

 

49,582

   Short-term debt

537

--  

   Other accrued liabilities

  

 

105,991

 

99,899





         Total current liabilities

  

 

211,884

 

253,976

  

 

 

 

 

Long-term liabilities:

  

 

 

 

 

   Deferred income taxes

  

 

27,125

 

25,091

   Convertible subordinated debt

  

 

160,000

 

287,500

   Stockholders’ equity

  

 

306,549

 

355,162





 

  

$

705,558

$

921,729