SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549


FORM 8-K

CURRENT REPORT 


Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

April 28, 2003
Date of Report (Date of earliest event reported)

QUANTUM CORPORATION

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation)

 

1-13449

 

94-2665054

(Commission File Number)

 

(IRS Employer Identification No.)

501 Sycamore Dr., Milpitas, CA

 

95035

(Address of principal executive offices)

 

(Zip Code)

 

408-944-4000
(Registrant’s telephone number, including area code)


 



ITEM 5. OTHER EVENTS

On April 28, 2003, Quantum Corporation issued a press release, a copy of which is attached as Exhibit 99.1 hereto and incorporated herein by reference.


SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

QUANTUM CORPORATION

By:

 

/s/MICHAEL J. LAMBERT


 

 

Michael J. Lambert
Executive Vice President, Chief Financial Officer

 

Dated:    April 28, 2003


EXHIBIT INDEX

Exhibit 99.1   Press release, dated April 28, 2003


Exhibit 99.1-Press release, dated April 28, 2003.

QUANTUM reports third consecutive quarter of increased revenues

Fiscal Fourth Quarter Shows Continued Growth in Tape Drive Shipments and Tape Automation Sales to OEMs

Milpitas, Calif., April 28, 2003 – Quantum Corp. (NYSE:DSS), a leading provider of data protection systems, today announced that total revenue for the fourth quarter of fiscal year 2003 (FQ4), ended March 31, 2003, was $235 million.   This represents the company’s third consecutive quarter of increased revenues.  Total revenue for the full fiscal year 2003 (FY03) was $871 million.  On a GAAP basis Quantum reduced its FQ4 net loss, as compared to the prior quarter, to $5 million, or 3 cents per share, and was again profitable on a non-GAAP basis.  Non-GAAP net income in FQ4 was $5 million, or 3 cents per share, diluted.  On a full fiscal year basis, the GAAP net loss was $263 million, or $1.62 per share, and the non-GAAP net loss was $9 million, or 6 cents per share.  (For a reconciliation of GAAP to non-GAAP results, please see table entitled “Fiscal Year 2003 GAAP to Non-GAAP Reconciliation.”)  The company increased its cash and short-term investments as compared to the December quarter, ending FY03 with $319 million and positive cash flow from operations. 

“Over the last two quarters Quantum has executed on a very ambitious agenda, resulting in significant progress across the company,” said Rick Belluzzo, CEO of Quantum.  “We’ve gained share both in the super drive category of the tape market and in tape automation, improved gross margins and reduced expenses.  And we’ve done all this during a time of continued economic uncertainty and aggressive change within Quantum.”

FQ4 revenue in the DLTtapeTM Group was $184 million, comprised of $105 million in tape drive revenue and $79 million in total tape media revenue.  Tape drive shipments were up 27 percent over the December quarter, reflecting growth and a full quarter of DLT VS80 tape drive sales.  Total Super DLTtapeTM shipments were roughly flat on a sequential basis in FQ4, with significant growth in SDLT 320 units offsetting an expected decline in older SDLT 220 sales as customers shifted purchases to the SDLT 320.  The success of the SDLT 320 since its introduction last summer helped increase total Super DLTtape drive shipments in FY03 by more than 60 percent over fiscal year 2002.  Quantum’s position as the market share leader in super drives is expected to be strengthened further with the release of its next-generation SDLT 600 tape drive this summer.

March quarter revenue in the Storage Solutions Group, which includes tape automation and enhanced data protection systems and services, was $62 million.  While this was down slightly from the prior quarter due mainly to continued softness in capital spending at the enterprise level, OEM revenue from tape automation product sales increased.  Sales of the low-end ATL ValueLoaderTM and ATL SuperLoaderTM and mid-range tape libraries also showed particular strength in FQ4.  According to a recently released industry analyst report, Quantum gained market share in tape automation units for calendar year 2002, and the fact that Quantum shipments grew while the overall market declined reflects the company’s successful efforts to expand its product line and OEM relationships over the past year.  In the area of enhanced data protection, Quantum secured several significant customer wins with the Quantum DX30.  A large, global investment bank, for example, recently selected this disk-based tape emulation appliance to standardize its backup of mission-critical databases worldwide.

Commenting on the outlook for the first quarter of fiscal year 2004, Quantum said that it expected total revenues to be flat to slightly down sequentially, reflecting continued weakness in IT spending.  On a GAAP basis, the company said it expected June quarter gross margins to be roughly flat as compared to the prior quarter, operating expenses to be in the range of $68 million to $71 million and earnings per share to be approximately breakeven.  On a non-GAAP basis, Quantum said it expected gross margins to be roughly flat sequentially, operating expenses to be in the range of $65 million to $69 million, and earnings per share to be roughly flat as compared to the prior quarter.  The difference between the GAAP and non-GAAP figures mostly reflects amortization of acquisition-related intangibles.  (For a reconciliation of these GAAP to non-GAAP figures, please see table entitled “GAAP to Non-GAAP Reconciliation of Projected Fiscal Year 2004 Quarter One Data.”)

“The central focus for Quantum in fiscal year 2004 will be continuing to execute on our strategic priorities – strengthening our leadership in tape drives, growing our tape automation business faster than the market, building momentum in enhanced data protection, and achieving greater operational efficiencies,” said Belluzzo.  “By doing so, I believe we can build on the progress we’ve made this past year to bring new data protection products and solutions to customers and deliver greater value to shareholders.”


Use of Non-GAAP Financial Measures

The non-GAAP financial measures used in this press release exclude the impact of acquisition-related intangible asset amortization, special charges, goodwill write-down and adjustment, transitional or discontinued activities and operations, certain non-operating gains and losses, and related adjustments to provision for income taxes on Quantum’s operating results.  These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies.  Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.  Quantum’s management refers to these non-GAAP financial measures in making operating decisions because they provide meaningful supplemental information regarding the company’s operational performance.  For instance, management believes these non-GAAP financial measures are helpful in assessing Quantum’s core operating results.  In addition, these non-GAAP financial measures facilitate management's internal comparisons to Quantum’s historical operating results and comparisons to competitors' operating results.  Quantum includes these non-GAAP financial measures in its earnings announcement because the company believes they are useful to investors in allowing for greater transparency related to supplemental information used by management in its financial and operational decision-making.  In addition, Quantum has historically reported similar non-GAAP financial measures to its investors and believes that the inclusion of comparative numbers provides consistency in the company’s financial reporting at this time.  Investors are encouraged to review the reconciliation of the non-GAAP financial measures used in this press release to their most directly comparable GAAP financial measures as provided with the financial statements attached to this press release.

QUANTUM CORPORATION
FISCAL YEAR 2003 GAAP TO NON-GAAP RECONCILIATION

Three months ended


Twelve months ended


March 31, 2003


GAAP net loss

$

(5,167

)

$

(263,023

)

 

Adjusting items:

 

Restructuring related

Special charges

79

24,200

 

Investment related

Equity investment write-downs

--  

17,061

 

Acquisition and divestiture related

Results of NAS discontinued operations, net of income taxes

(326

)

21,418

Impairment of NAS net assets

--  

16,491

Purchase in-process research and development

7,802

7,802

 

Other

Cumulative effect of an accounting change (SFAS No. 142 adjustment)

--  

94,298

Goodwill impairment

--  

58,689

Amortization of intangible assets (2)

4,671

14,043

 

Income tax expense related to outsourced manufacturing

--  

10,293

Income tax expense related to purchase of IP technology

--  

1,850

Income tax effect related to all other charges

(1,685

)

(12,615

)

 

  




  




Non-GAAP net income (loss)

$

5,374

$

(9,493

)

 

  




  




Non-GAAP net income (loss) per share, diluted

  

$

0.03

 

  

$

(0.06

)

 

  




  





GAAP TO NON-GAAP RECONCILIATION OF PROJECTED FISCAL YEAR 2004 QUARTER ONE DATA

Projected GAAP Gross Margin Rate

Roughly flat sequentially

 

Adjustment: Projected amortization of acquisition-related intangibles

Approximately $3 million

Projected Non-GAAP Gross Margin Rate

Roughly flat sequentially

 

 

 

 

 

 

Projected GAAP Operating Expenses

Range of $68-71 million

Adjustment: Mostly projected amortization of acquisition-related intangibles

Range of $2-3 million

Projected Non-GAAP Operating Expenses

Range of $65-69 million

 

 

 

 

Projected GAAP Tax Rate

43 percent

Adjustment: Projected amortization tax benefited at a lower rate than the Company average

(3 percent)

Projected Non-GAAP Tax Rate

40 percent

 

 

 

 

Projected GAAP Earnings Per Share

Approximately breakeven

Adjustment: Projected amortization of acquisition-related intangibles

Approximately $0.02

Projected Non-GAAP Earnings Per Share

Roughly flat sequentially

 

 

 

 

 

The projected GAAP and non-GAAP financial information set forth in this table represent forward-looking statements within the meaning of the the Private Securities Litigation Reform Act of 1995.  These forward-looking statements involve a number of risks and uncertainties as identified in the Safe Harbor Statement of the press release.

 

These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. Please see the section of this press release titled Use of Non-GAAP Financial Measures for more information.

Conference Call

Quantum will hold a conference call today, April 28, 2003, at 2:00 p.m. PDT.  Press and industry analysts are invited to attend in listen-only mode.  Dial-in number: (212) 329-1452 (US & International).  Quantum will provide a live audio webcast of the conference call beginning today, April 28, 2003, at 2:00 p.m. PDT.  Webcast sites: http://investors.quantum.com/ or http://investors.quantum.com/medialist.cfm.

About Quantum

Quantum Corp. (NYSE:DSS), founded in 1980, is a global leader in data protection, meeting the needs of business customers with enterprise-wide storage solutions and services. Quantum is the world’s largest supplier of tape drives, and its DLTtape technology is the standard for backup, archiving, and recovery of mission-critical data.  Quantum is also a leader in the design, manufacture and service of automated tape libraries used to manage, store and transfer data.  Over the past year, Quantum has been one of the pioneers in the emerging market of disk-based backup, offering a solution that emulates a tape library and is optimized for data protection.  Quantum Corp., 501 Sycamore Dr., Milpitas, CA 95035, (408) 944-4000, www.quantum.com.


NOTE: Quantum and the Quantum logo are trademarks of Quantum Corporation registered in the United States and other countries. ATL SuperLoader, ATL ValueLoader, DLT, DLTtape, SDLT and Super DLTtape are trademarks of Quantum Corporation. All other trademarks are the property of their respective owners.

Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of 1995: This press release contains certain "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. Specifically, statements regarding: 1) the expected strengthening of Quantum’s position as the market share leader in super drives with the release of its next-generation SDLT 600 tape drive this summer; 2) anticipated revenue and GAAP and non-GAAP gross margins, operating expenses and earnings per share for the first quarter of Quantum’s fiscal year 2004; 3) Quantum’s continued focus on strong execution in fiscal year 2004; and 4) Quantum’s belief that it can continue to build on the progress made in the past year by bringing new data protection products and solutions to customers and greater value to shareholders, are all forward-looking statements within the meaning of the Safe Harbor. These statements are based on management's current expectations and are subject to certain risks and uncertainties. As a result, actual results may differ materially from the forward-looking statements contained herein. Factors that could cause actual results to differ materially from those described herein include the ability of the length and severity of the current economic downturn overall and in the DLTtape and storage solutions sectors, our ability to successfully introduce new products, competitive pricing pressure in the market for our DLT and SuperDLT products and the resulting impact on our margins, our reliance on major customers, changes in technology, unforeseen technological limitations, the ability of our competitors to introduce new products that compete more successfully with our products, risks associated with international sales and operations, including our outsource manufacturing strategy, the ability to retain key personnel, and our ability to integrate Benchmark Storage Innovations into Quantum as planned.

More detailed information about risk factors and uncertainties relating to Quantum's business generally, including risk factors and uncertainties in addition to those described above, are set forth in Quantum's periodic filings with the Securities and Exchange Commission (the "SEC"), including, but not limited to, those described in the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations -- Trends and Uncertainties," pages 44 to 54, in our Annual Report on Form 10-K filed with the SEC on July 1, 2002, those described in the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations -- Trends and Uncertainties," pages 59 to 71, in our Quarterly Report on Form 10-Q filed with the SEC on February 12, 2003 and those described in subsequently filed reports. Such reports contain and identify important factors that could cause actual events and results to differ materially from those contained in our projections or forward-looking statement. Quantum expressly disclaims any obligation to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise.


QUANTUM CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)

Three Months Ended


Twelve Months Ended


March 31, 2003


March 31, 2002


March 31, 2003


March 31, 2002


Product revenue

  

$

187,031

 

  

$

179,965

 

  

$

684,156

 

  

$

820,365

 

Royalty revenue

  

 

48,105

 

  

 

49,964

 

  

 

186,653

 

  

 

209,310

 

 

  




  




  




  




Total revenue

  

 

235,136

 

  

 

229,929

 

  

 

870,809

 

  

 

1,029,675

 

Cost of revenue

  

 

160,793

 

  

 

152,649

 

  

 

602,104

 

  

 

652,070

 

 

  




  




  




  



Gross margin

  

 

74,343

 

  

 

77,280

 

  

 

268,705

 

  

 

377,605

 

Operating expenses:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     Research and development

  

 

29,760

 

  

 

24,245

 

  

 

112,454

 

  

 

111,451

 

     Sales and marketing

  

 

23,180

 

  

 

25,943

 

  

 

100,715

 

  

 

110,733

 

     General and administrative

  

 

14,804

 

  

 

34,931

 

  

 

70,202

 

  

 

113,541

 

     Goodwill impairment

  

 

--  

 

  

 

--  

 

  

 

58,689

 

  

 

--  

     Special charges

  

 

79

 

  

 

13,469

  

 

24,200

 

  

 

72,856

 

     Purchased in-process research and development

  

 

7,802

 

  

 

--  

 

  

 

7,802

 

  

 

13,200

 

 

  




  




  




  




 

  

 

75,625

 

  

 

98,588

 

  

 

374,062

 

  

 

421,781

 

 

  




  




  




  




Loss from operations

  

 

(1,282

)

  

 

(21,308

)

  

 

(105,357

)

  

 

(44,176

)

Equity investment write-downs

  

 

--  

 

  

 

--  

  

 

(17,061

)

  

 

(7,364

)

Interest income and other, net

2,577

2,971

11,481

15,904

Interest expense

  

 

(6,169

)

  

 

(5,629

)

  

 

(24,419

)

  

 

(22,976

)

 

  




  




  




  




Loss before income taxes

  

 

(4,874

)

  

 

(23,966

)

  

 

(135,356

)

  

 

(58,612

)

Income tax provision (benefit)

  

 

619

 

  

 

(8,732

)

  

 

(4,540

)

  

 

(9,612

)

 

  




  




  




  




Loss from continuing operations

  

 

(5,493

)

  

 

(15,234

)

  

 

(130,816

)

  

 

(49,000

)

 

  




  




  




  




Discontinued operations:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Income (loss) from NAS discontinued operations, net of income taxes

  

 

326

  

 

(6,781

)

  

 

(37,909

)

  

 

(33,470

)

Gain on disposition of HDD group, net of income taxes

  

 

--  

 

  

 

860

 

  

 

--  

 

  

 

124,972

 

 

  




  




  




  




Income (loss) from discontinued operations

  

 

326

  

 

(5,921

)

  

 

(37,909

)

  

 

91,502

 

 

  




  




  




  




Income (loss) before cumulative effect of an accounting change

  

 

(5,167

)

  

 

(21,155

)

  

 

(168,725

)

  

 

42,502

 

Cumulative effect of an accounting change

  

 

--  

 

  

 

--  

 

  

 

(94,298

)

  

 

--  

 

 

  




  




  




  




Net income (loss)

  

$

(5,167

)

  

$

(21,155

)

  

$

(263,023

)

  

$

42,502

 

 

  




  




  




  




Income (loss) per share from continuing operations

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Basic

  

$

(0.03

)

  

$

(0.10

)

  

$

(0.81

)

  

$

(0.32

)

Diluted

  

$

(0.03

)

  

$

(0.10

)

  

$

(0.81

)

  

$

(0.32

)

 

Income (loss) per share from discontinued operations

 

  

 

 

 

  

 

 

 

  

 

 

 

Basic

  

$

0.00

  

$

(0.04

)

  

$

(0.23

)

  

$

0.59

 

Diluted

  

$

0.00

  

$

(0.04

)

  

$

(0.23

)

  

$

0.59

 

 

Cumulative effect per share of an accounting change

 

  

 

 

 

  

 

 

  

 

 

 

Basic

  

$

--  

 

  

$

--  

  

$

(0.58

)

  

$

--  

 

Diluted

  

$

--  

 

  

$

--  

  

$

(0.58

)

  

$

--  

 

 

Net income (loss) per share

  

 

 

 

  

 

 

 

  

 

 

  

 

 

 

Basic

  

$

(0.03

)

  

$

(0.14

)

  

$

(1.62

)

  

$

0.27

 

Diluted

  

$

(0.03

)

  

$

(0.14

)

  

$

(1.62

)

  

$

0.27

 

 

Weighted average common and common equivalent shares 

 

  

 

 

 

  

 

 

  

 

 

 

Basic

  

 

171,550

 

  

 

155,415

 

  

 

162,208

 

  

 

155,169

 

Diluted

  

 

171,550

 

  

 

155,415

 

  

 

162,208

 

  

 

155,169

 


QUANTUM CORPORATION
NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)

Three Months Ended


Twelve Months Ended


March 31, 2003


March 31, 2002


March 31, 2003


March 31, 2002


Product revenue

  

$

187,031

 

  

$

179,965

 

  

$

684,156

 

  

$

820,365

 

Royalty revenue

  

 

48,105

 

  

 

49,964

 

  

 

186,653

 

  

 

209,310

 

 

  




  




  




  




Total revenue

  

 

235,136

 

  

 

229,929

 

  

 

870,809

 

  

 

1,029,675

 

Cost of revenue

  

 

157,819

 

  

 

150,873

 

  

 

593,405

 

  

 

633,350

 

 

  




  




  




  



Gross margin

  

 

77,317

 

  

 

79,056

 

  

 

277,404

 

  

 

396,325

 

Operating expenses:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     Research and development

  

 

29,503

 

  

 

23,955

 

  

 

112,153

 

  

 

104,252

 

     Sales and marketing

  

 

21,866

 

  

 

25,004

 

  

 

96,176

 

  

 

102,899

 

     General and administrative

  

 

14,678

 

  

 

24,873

 

  

 

69,698

 

  

 

78,028

 

 

  




  




  




  




 

  

 

66,047

 

  

 

73,832

 

  

 

278,027

 

  

 

285,179

 

 

  




  




  




  




Income (loss) from operations

  

 

11,270

  

 

5,224

  

 

(623

)

  

 

111,146

Interest income and other, net

2,577

2,971

11,481

15,904

Interest expense

  

 

(6,169

)

  

 

(5,629

)

  

 

(24,419

)

  

 

(22,976

)

 

  




  




  




  




Income (loss) before income taxes

  

 

7,678

  

 

2,566

  

 

(13,561

)

  

 

104,074

Income tax provision (benefit)

  

 

2,304

 

  

 

(291

)

  

 

(4,068

)

  

 

30,746

 

  




  




  




  




Net income (loss)

  

$

5,374

  

$

2,857

  

$

(9,493

)

  

$

73,328

 

 

  




  




  




  




 

Net income (loss) per share

  

 

 

 

  

 

 

 

  

 

 

  

 

 

 

Basic

  

$

0.03

  

$

0.02

  

$

(0.06

)

  

$

0.47

 

Diluted

  

$

0.03

  

$

0.02

  

$

(0.06

)

  

$

0.46

 

 

Weighted average common and common equivalent shares  

 

 

  

 

 

 

  

 

 

  

 

 

 

Basic

  

 

171,550

 

  

 

155,415

 

  

 

162,208

 

  

 

155,169

 

Diluted

  

 

174,970

 

  

 

158,532

 

  

 

162,208

 

  

 

159,053

 

 

 

 

 

The Non-GAAP amounts have been adjusted to eliminate the following:

 

Restructuring related

Special charges

$

79

$

13,469

$

24,200

$

72,856

 

Investment related

Equity investment write-downs

--  

--  

17,061

7,364

 

Acquisition and divestiture related

Results of NAS discontinued operations, net of income taxes

(326

)

6,781

21,418

33,470

Impairment of NAS net assets

--  

--  

16,491

--  

Gain on disposition of Hard Disk Drive group, net of income taxes

--  

(860

)

--  

(124,972

)

Transition expenses (1)

--  

1,116

--  

29,881

Purchase in-process research and development

7,802

--  

7,802

13,200

 

Other

Inventory write-down included in cost of revenue

--  

--  

--  

7,016

Cumulative effect of an accounting change (SFAS No. 142 adjustment)

--  

--  

94,298

--  

Goodwill impairment

--  

--  

58,689

--  

Amortization of goodwill

--  

3,792

--  

15,172

Amortization of intangible assets (2)

4,671

3,155

14,043

12,197

Settlement of lawsuits with Imation Corporation

--  

5,000

--  

--  

 

Income tax expense related to outsourced manufacturing

--  

--  

10,293

--  

Income tax expense related to purchase of IP technology

--  

--  

1,850

--  

Income tax effect related to all other charges

(1,685

)

(8,441

)

(12,165

)

(40,358

)

 

  




  




  




  




Total Non-GAAP adjustments

$

10,541

$

24,012

$

253,530

$

30,826

 

  




  




  




  




Note 1
Transition expenses related to the disposition of Hard Disk Drive group and to relocation and retention costs related to moving tape engineering from Shrewsbury, Massahusetts, to Boulder, Colorado.

Note 2
The amortization of intangibles was allocated as follows:

Cost of revenue

$

2,974

$

1,776

$

8,699

$

7,100

Research and development                      

257

290

301

746

Sales and marketing

1,314

939

4,539

3,755

General and administrative

126

150

504

596

 

  




  




  




  




$

4,671

$

3,155

$

14,043

$

12,197

 

  




  




  




  





QUANTUM CORPORATION
GAAP TO NON-GAAP RECONCILIATION OF CONOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended

Three Months Ended



March 31, 2003

March 31, 2003

March 31, 2002

March 31, 2002





GAAP

Adjustments

  Notes  

Non-GAAP

GAAP

Adjustments

  Notes  

Non-GAAP

Product revenue

$

187,031

 

  

$

187,031

       

$

179,965

 

  

$

179,965

  

Royalty revenue

 

48,105

 

  

 

48,105

   

 

49,964

 

  

 

49,964

  



Total revenue

 

235,136

 

  

 

235,136

 

229,929

 

  

 

229,929

  

Cost of revenue

 

160,793

 

(2,974

)

A

 

157,819

 

152,649

 

(1,776

)

A

 

150,873

  



Gross margin

 

74,343

 

2,974

 

77,317

 

77,280

 

  1,776

 

79,056

  

Operating expenses:

 

  

 

 

 

 

  

 

  

     Research and development

 

29,760

 

(257

)

A

 

29,503

 

24,245

 

  (290

)

A

 

23,955

  

     Sales and marketing

 

23,180

 

(1,314

)

A

 

21,866

 

25,943

 

  (939

)

A

 

25,004

  

     General and administrative

 

14,804

 

(126

)

A

 

14,678

 

34,931

 

  (10,058

)

C

 

24,873

  

     Goodwill impairment

 

--  

 

  

 

--  

 

--  

 

  

 

--  

  

     Special charges

 

79

 

(79

)

 

--  

 

13,469

  (13,469

)

 

--  

  

     Purchased in-process research and development

 

7,802

 

(7,802

)

 

--  

 

--  

 

  

 

--  

  



 

 

75,625

 

(9,578

)

 

66,047

 

98,588

 

  (24,756

)

 

73,832

  



Income (loss) from operations

 

(1,282

)

12,552

 

11,270

 

(21,308

)

26,532

 

5,224

  

Equity investment write-downs

 

--  

 

  

 

 

--  

  

 

--  

  

Interest income and other, net

2,577

2,577

2,971

2,971

Interest expense

 

(6,169

)

  

 

(6,169

)

 

(5,629

)

  

 

(5,629

)  



Income (loss) before income taxes

 

(4,874

)

12,552

 

7,678

 

(23,966

)

26,532

 

2,566

Income tax provision (benefit)

 

619

 

1,685

B

 

2,304

 

(8,732

)

8,441

B

 

(291

)  



Income (loss) from continuing operations

 

(5,493

)

10,867

 

5,374

 

(15,234

)

18,091

 

2,857

  

Discontinued operations:

 

 

 

  

 

 

 

 

  

 

  

Loss from NAS discontinued operations, net of income taxes

 

326

(326

)

 

--  

 

(6,781

)

6,781

 

--  

  

Gain on disposition of HDD group, net of income taxes

 

--  

 

  

 

--  

 

860

 

(860

)

 

--  

  



Income (loss) from discontinued operations

 

326

(326

)

 

--  

 

(5,921

)

5,921

 

--  

  

Income (loss) before cumulative effect of an accounting change

 

(5,167

)

10,541

 

5,374

 

(21,155

)

24,012

 

2,857

  

Cumulative effect of an accounting change

 

--  

 

  

 

--  

 

--  

 

  

 

--  

  



Net income (loss)

$

(5,167

)

$      10,541

$

5,374

$

(21,155

)

$      24,012

$

2,857

  



 

 

 

  

 

 

 

 

  

 

  

Net income (loss) per share-diluted

$

(0.03

)

$        0.06

$

0.03

$

(0.14

)

$          0.16

$

0.02

  



 


QUANTUM CORPORATION
GAAP TO NON-GAAP RECONCILIATION OF CONOLIDATED STATEMENTS OF OPERATIONS

Twelve Months Ended

Twelve Months Ended



March 31, 2003

March 31, 2003

March 31, 2002

March 31, 2002





GAAP

Adjustments

  Notes  

Non-GAAP

GAAP

Adjustments

  Notes  

Non-GAAP

Product revenue

$

684,156

 

  

$

684,156

       

$

820,365

 

  

$

820,365

  

Royalty revenue

 

186,653

 

  

 

186,653

   

 

209,310

 

  

 

209,310

  



Total revenue

 

870,809

 

  

 

870,809

 

1,029,675

 

  

 

1,029,675

  

Cost of revenue

 

602,104

 

(8,699

)

A

 

593,405

 

652,070

 

(18,720

)

E

 

633,350

  



Gross margin

 

268,705

 

8,699

 

277,404

 

377,605

 

18,720

 

396,325

  

Operating expenses:

 

  

 

 

 

 

  

 

  

     Research and development

 

112,454

 

(301

)

A

 

112,153

 

111,451

 

  (7,199

)

A

 

104,252

  

     Sales and marketing

 

100,715

 

(4,539

)

A

 

96,176

 

110,733

 

  (7,834

)

A

 

102,899

  

     General and administrative

 

70,202

 

(504

)

A

 

69,698

 

113,541

 

  (35,513

)

F

 

78,028

  

     Goodwill impairment

 

58,689

 

(58,689

)

 

--  

 

--  

 

  

 

--  

  

     Special charges

 

24,200

 

(24,200

)

 

--  

 

72,856

  (72,856

)

 

--  

  

     Purchased in-process research and development

 

7,802

 

(7,802

)

 

--  

 

13,200

 

(13,200

)

 

--  

  



 

 

374,062

 

(96,035

)

 

278,027

 

421,781

 

  (136,602

)

 

285,179

  



Income (loss) from operations

 

(105,357

)

104,734

 

(623

)

 

(44,176

)

155,322

 

111,146

  

Equity investment write-downs

 

(17,061

17,061

 

--  

 

(7,364

)

7,364  

 

--  

  

Interest income and other, net

11,481

11,481

15,904

15,904

Interest expense

 

(24,419

)

  

 

(24,419

)

 

(22,976

)

  

 

(22,976

)  



Income (loss) before income taxes

 

(135,356

)

121,795

 

(13,561

)

 

(58,612

)

162,686

 

104,074

Income tax provision (benefit)

 

(4,540

472

D

 

(4,068

)

 

(9,612

)

40,358

B

 

30,746

  



Income (loss) from continuing operations

 

(130,816

)

121,323

 

(9,493

)

 

(49,000

)

122,328

 

73,328

  

Discontinued operations: 

 

  

 

 

 

 

  

 

  

Loss from NAS discontinued operations, net of income taxes

 

(37,909

)

37,909

 

--  

 

(33,470

)

33,470

 

--  

  

Gain on disposition of HDD group, net of income taxes

 

--  

 

  

 

--  

 

124,972

 

(124,972

)

 

--  

  



Income (loss) from discontinued operations

 

(37,909

)

37,909

 

--  

 

(91,502

)

(91,502

)

 

--  

  

Income (loss) before cumulative effect of an accounting change

 

(168,725

)

159,232

 

(9,493

)

 

42,502

30,826

 

73,328

  

Cumulative effect of an accounting change

 

(94,298

94,298 

 

--  

 

--  

 

  

 

--  

  



Net income (loss)

$

(263,023

)

$    253,530

$

(9,493

)

$

42,502

$      30,826

$

73,328

  



 

 

 

  

 

 

 

 

  

 

  

Net income (loss) per share-diluted

$

(1.62

)

$          1.56

$

(0.06

)

$

0.27

  $          0.19

$

0.46

  

 



 

Notes

 

A. Amortization of intangible assets

 

B. Tax benefit on certain non-GAAP adjustments

 

C. Settlement of lawsuits with Imation Corporation

$

5,000

    Amortization of goodwill

3,792

    Transition expenses

1,116

    Amortization of intangibles

150

 


 

$

10,058

 


 

D. Income tax expense related to outsourced manufacturing

$

10,293

    Income tax expense related to purchase of IP technology

1,850

    Income tax effect related to all other charges

(12,615

)

 


 

$

(472

)

 


 

E. Inventory write-down

$

7,016

    Amortization of intangibles

7,100

    Transition expenses

4,604

 


 

$

18,720

 


 

F. Amortization of goodwill

$

15,172

    Transition expenses

14,745

    Settlement of lawsuits with Imation Corporation

5,000

    Amortization of intangibles

596

 


 

$

35,513

 


 


QUANTUM CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

March 31, 2003


March 31, 2002


Assets

  

 

 

  

 

 

Current assets:

  

 

 

  

 

 

   Cash and cash equivalents

  

$

222,239

  

$

343,878

   Short-term investments

  

 

97,055

  

 

555

   Accounts receivable, net of allowance for doubtful accounts of $6,596 and $6,233

  

 

135,145

  

 

149,424

   Inventories

  

 

69,317

  

 

98,801

   Deferred income taxes

  

 

45,825

  

 

42,038

   Service inventories

  

 

47,404

  

 

48,287

   Other current assets

  

 

26,080

  

 

36,842

   Current assets of discontinued operations

  

 

--  

  

 

59,220

 

  



  



         Total current assets

  

 

643,065

  

 

779,045

  

 

 

 

 

Long-term assets:

  

 

 

  

 

 

   Property and equipment, net

  

 

54,522

  

 

76,405

   Goodwill, net

  

 

40,916

  

 

135,817

   Intangible assets, net

  

 

79,444

  

 

64,305

   Other assets

  

 

10,606

  

 

42,367

   Receivable from Maxtor Corporation

  

 

95,833

  

 

95,833

 

  



  



         Total long-term assets

  

 

281,321

  

 

414,727

 

  



  



 

  

$

924,386

  

$

1,193,772

 

  



  



Liabilities and Stockholders’ Equity

  

 

 

  

 

 

Current liabilities:

  

 

 

  

 

 

   Accounts payable

  

$

104,495

  

$

65,503

   Accrued warranty

  

 

49,582

  

 

42,176

   Short-term debt

  

 

--  

  

 

41,363

   Other accrued liabilities

  

 

101,284

  

 

147,059

   Current liabilities of discontinued operations

  

 

--  

  

 

9,615

 

  



  



         Total current liabilities

  

 

255,361

  

 

305,716

  

 

 

 

 

Long-term liabilities:

  

 

 

  

 

 

   Deferred income taxes

  

 

25,091

  

 

40,055

   Convertible subordinated debt

  

 

287,500

  

 

287,500

   Total stockholders’ equity

  

 

356,434

  

 

560,501

 

  



  



 

  

$

924,386

  

$

1,193,772