SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
April 28, 2003
Date of Report (Date of earliest event reported)
QUANTUM CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation)
1-13449 |
|
94-2665054 |
(Commission File Number) |
|
(IRS Employer Identification No.) |
501 Sycamore Dr., Milpitas, CA |
|
95035 |
(Address of principal executive offices) |
|
(Zip Code) |
408-944-4000
(Registrant’s telephone number, including area code)
ITEM 5. OTHER EVENTS
On April 28, 2003, Quantum Corporation issued a press release, a copy of which is attached as Exhibit 99.1 hereto and incorporated herein by reference.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
QUANTUM CORPORATION |
||
By: |
|
/s/MICHAEL J. LAMBERT |
|
|
Michael J. Lambert |
Dated: April 28, 2003
EXHIBIT INDEX
Exhibit 99.1 Press release, dated April 28, 2003
Exhibit 99.1-Press release, dated April 28, 2003.
QUANTUM reports third consecutive quarter of increased revenues
Fiscal Fourth Quarter Shows Continued Growth in Tape Drive Shipments and Tape Automation Sales to OEMs
Milpitas, Calif., April 28, 2003 – Quantum Corp. (NYSE:DSS), a leading provider of data protection systems, today announced that total revenue for the fourth quarter of fiscal year 2003 (FQ4), ended March 31, 2003, was $235 million. This represents the company’s third consecutive quarter of increased revenues. Total revenue for the full fiscal year 2003 (FY03) was $871 million. On a GAAP basis Quantum reduced its FQ4 net loss, as compared to the prior quarter, to $5 million, or 3 cents per share, and was again profitable on a non-GAAP basis. Non-GAAP net income in FQ4 was $5 million, or 3 cents per share, diluted. On a full fiscal year basis, the GAAP net loss was $263 million, or $1.62 per share, and the non-GAAP net loss was $9 million, or 6 cents per share. (For a reconciliation of GAAP to non-GAAP results, please see table entitled “Fiscal Year 2003 GAAP to Non-GAAP Reconciliation.”) The company increased its cash and short-term investments as compared to the December quarter, ending FY03 with $319 million and positive cash flow from operations.
“Over the last two quarters Quantum has executed on a very ambitious agenda, resulting in significant progress across the company,” said Rick Belluzzo, CEO of Quantum. “We’ve gained share both in the super drive category of the tape market and in tape automation, improved gross margins and reduced expenses. And we’ve done all this during a time of continued economic uncertainty and aggressive change within Quantum.”
FQ4 revenue in the DLTtapeTM Group was $184 million, comprised of $105 million in tape drive revenue and $79 million in total tape media revenue. Tape drive shipments were up 27 percent over the December quarter, reflecting growth and a full quarter of DLT VS80 tape drive sales. Total Super DLTtapeTM shipments were roughly flat on a sequential basis in FQ4, with significant growth in SDLT 320 units offsetting an expected decline in older SDLT 220 sales as customers shifted purchases to the SDLT 320. The success of the SDLT 320 since its introduction last summer helped increase total Super DLTtape drive shipments in FY03 by more than 60 percent over fiscal year 2002. Quantum’s position as the market share leader in super drives is expected to be strengthened further with the release of its next-generation SDLT 600 tape drive this summer.
March quarter revenue in the Storage Solutions Group, which includes tape automation and enhanced data protection systems and services, was $62 million. While this was down slightly from the prior quarter due mainly to continued softness in capital spending at the enterprise level, OEM revenue from tape automation product sales increased. Sales of the low-end ATL ValueLoaderTM and ATL SuperLoaderTM and mid-range tape libraries also showed particular strength in FQ4. According to a recently released industry analyst report, Quantum gained market share in tape automation units for calendar year 2002, and the fact that Quantum shipments grew while the overall market declined reflects the company’s successful efforts to expand its product line and OEM relationships over the past year. In the area of enhanced data protection, Quantum secured several significant customer wins with the Quantum DX30. A large, global investment bank, for example, recently selected this disk-based tape emulation appliance to standardize its backup of mission-critical databases worldwide.
Commenting on the outlook for the first quarter of fiscal year 2004, Quantum said that it expected total revenues to be flat to slightly down sequentially, reflecting continued weakness in IT spending. On a GAAP basis, the company said it expected June quarter gross margins to be roughly flat as compared to the prior quarter, operating expenses to be in the range of $68 million to $71 million and earnings per share to be approximately breakeven. On a non-GAAP basis, Quantum said it expected gross margins to be roughly flat sequentially, operating expenses to be in the range of $65 million to $69 million, and earnings per share to be roughly flat as compared to the prior quarter. The difference between the GAAP and non-GAAP figures mostly reflects amortization of acquisition-related intangibles. (For a reconciliation of these GAAP to non-GAAP figures, please see table entitled “GAAP to Non-GAAP Reconciliation of Projected Fiscal Year 2004 Quarter One Data.”)
“The central focus for Quantum in fiscal year 2004 will be continuing to execute on our strategic priorities – strengthening our leadership in tape drives, growing our tape automation business faster than the market, building momentum in enhanced data protection, and achieving greater operational efficiencies,” said Belluzzo. “By doing so, I believe we can build on the progress we’ve made this past year to bring new data protection products and solutions to customers and deliver greater value to shareholders.”
Use of Non-GAAP Financial Measures
The non-GAAP financial measures used in this press release exclude the impact of acquisition-related intangible asset amortization, special charges, goodwill write-down and adjustment, transitional or discontinued activities and operations, certain non-operating gains and losses, and related adjustments to provision for income taxes on Quantum’s operating results. These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Quantum’s management refers to these non-GAAP financial measures in making operating decisions because they provide meaningful supplemental information regarding the company’s operational performance. For instance, management believes these non-GAAP financial measures are helpful in assessing Quantum’s core operating results. In addition, these non-GAAP financial measures facilitate management's internal comparisons to Quantum’s historical operating results and comparisons to competitors' operating results. Quantum includes these non-GAAP financial measures in its earnings announcement because the company believes they are useful to investors in allowing for greater transparency related to supplemental information used by management in its financial and operational decision-making. In addition, Quantum has historically reported similar non-GAAP financial measures to its investors and believes that the inclusion of comparative numbers provides consistency in the company’s financial reporting at this time. Investors are encouraged to review the reconciliation of the non-GAAP financial measures used in this press release to their most directly comparable GAAP financial measures as provided with the financial statements attached to this press release.
QUANTUM CORPORATION
FISCAL YEAR 2003 GAAP TO NON-GAAP RECONCILIATION
Three months ended |
Twelve months ended |
|||||||
March 31, 2003 |
||||||||
GAAP net loss |
$ |
(5,167 |
) |
$ |
(263,023 |
) |
||
|
||||||||
Adjusting items: |
||||||||
|
||||||||
Restructuring related |
||||||||
Special charges |
79 |
24,200 |
||||||
|
||||||||
Investment related |
||||||||
Equity investment write-downs |
-- |
17,061 |
||||||
|
||||||||
Acquisition and divestiture related |
||||||||
Results of NAS discontinued operations, net of income taxes |
(326 |
) |
21,418 |
|||||
Impairment of NAS net assets |
-- |
16,491 |
||||||
Purchase in-process research and development |
7,802 |
7,802 |
||||||
|
||||||||
Other |
||||||||
Cumulative effect of an accounting change (SFAS No. 142 adjustment) |
-- |
94,298 |
||||||
Goodwill impairment |
-- |
58,689 |
||||||
Amortization of intangible assets (2) |
4,671 |
14,043 |
||||||
|
||||||||
Income tax expense related to outsourced manufacturing |
-- |
10,293 |
||||||
Income tax expense related to purchase of IP technology |
-- |
1,850 |
||||||
Income tax effect related to all other charges |
(1,685 |
) |
(12,615 |
) |
||||
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) |
$ |
5,374 |
$ |
(9,493 |
) |
|||
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) per share, diluted |
|
$ |
0.03 |
|
|
$ |
(0.06 |
) |
|
|
|
|
|
|
|
|
|
GAAP TO NON-GAAP RECONCILIATION OF PROJECTED FISCAL YEAR 2004 QUARTER ONE DATA
Projected GAAP Gross Margin Rate |
Roughly flat sequentially |
|
|
Adjustment: Projected amortization of acquisition-related intangibles |
Approximately $3 million |
Projected Non-GAAP Gross Margin Rate |
Roughly flat sequentially |
|
|
|
|
|
|
|
Projected GAAP Operating Expenses |
Range of $68-71 million |
|
Adjustment: Mostly projected amortization of acquisition-related intangibles |
Range of $2-3 million |
|
Projected Non-GAAP Operating Expenses |
Range of $65-69 million |
|
|
|
|
|
||
Projected GAAP Tax Rate |
43 percent |
|
Adjustment: Projected amortization tax benefited at a lower rate than the Company average |
(3 percent) |
|
Projected Non-GAAP Tax Rate |
40 percent |
|
|
|
|
|
||
Projected GAAP Earnings Per Share |
Approximately breakeven |
|
Adjustment: Projected amortization of acquisition-related intangibles |
Approximately $0.02 |
|
Projected Non-GAAP Earnings Per Share |
Roughly flat sequentially |
|
|
|
|
|
||
|
||
The projected GAAP and non-GAAP financial information set forth in this table represent forward-looking statements within the meaning of the the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a number of risks and uncertainties as identified in the Safe Harbor Statement of the press release. |
||
|
||
These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. Please see the section of this press release titled Use of Non-GAAP Financial Measures for more information. |
||
Conference Call
Quantum will hold a conference call today, April 28, 2003, at 2:00 p.m. PDT. Press and industry analysts are invited to attend in listen-only mode. Dial-in number: (212) 329-1452 (US & International). Quantum will provide a live audio webcast of the conference call beginning today, April 28, 2003, at 2:00 p.m. PDT. Webcast sites: http://investors.quantum.com/ or http://investors.quantum.com/medialist.cfm.
About Quantum
Quantum Corp. (NYSE:DSS), founded in 1980, is a global leader in data protection, meeting the needs of business customers with enterprise-wide storage solutions and services. Quantum is the world’s largest supplier of tape drives, and its DLTtape technology is the standard for backup, archiving, and recovery of mission-critical data. Quantum is also a leader in the design, manufacture and service of automated tape libraries used to manage, store and transfer data. Over the past year, Quantum has been one of the pioneers in the emerging market of disk-based backup, offering a solution that emulates a tape library and is optimized for data protection. Quantum Corp., 501 Sycamore Dr., Milpitas, CA 95035, (408) 944-4000, www.quantum.com.
NOTE: Quantum and the Quantum logo are trademarks of Quantum Corporation registered in the United States and other countries. ATL SuperLoader, ATL ValueLoader, DLT, DLTtape, SDLT and Super DLTtape are trademarks of Quantum Corporation. All other trademarks are the property of their respective owners.
Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of 1995: This press release contains certain "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. Specifically, statements regarding: 1) the expected strengthening of Quantum’s position as the market share leader in super drives with the release of its next-generation SDLT 600 tape drive this summer; 2) anticipated revenue and GAAP and non-GAAP gross margins, operating expenses and earnings per share for the first quarter of Quantum’s fiscal year 2004; 3) Quantum’s continued focus on strong execution in fiscal year 2004; and 4) Quantum’s belief that it can continue to build on the progress made in the past year by bringing new data protection products and solutions to customers and greater value to shareholders, are all forward-looking statements within the meaning of the Safe Harbor. These statements are based on management's current expectations and are subject to certain risks and uncertainties. As a result, actual results may differ materially from the forward-looking statements contained herein. Factors that could cause actual results to differ materially from those described herein include the ability of the length and severity of the current economic downturn overall and in the DLTtape and storage solutions sectors, our ability to successfully introduce new products, competitive pricing pressure in the market for our DLT and SuperDLT products and the resulting impact on our margins, our reliance on major customers, changes in technology, unforeseen technological limitations, the ability of our competitors to introduce new products that compete more successfully with our products, risks associated with international sales and operations, including our outsource manufacturing strategy, the ability to retain key personnel, and our ability to integrate Benchmark Storage Innovations into Quantum as planned.
More detailed information about risk factors and uncertainties relating to Quantum's business generally, including risk factors and uncertainties in addition to those described above, are set forth in Quantum's periodic filings with the Securities and Exchange Commission (the "SEC"), including, but not limited to, those described in the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations -- Trends and Uncertainties," pages 44 to 54, in our Annual Report on Form 10-K filed with the SEC on July 1, 2002, those described in the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations -- Trends and Uncertainties," pages 59 to 71, in our Quarterly Report on Form 10-Q filed with the SEC on February 12, 2003 and those described in subsequently filed reports. Such reports contain and identify important factors that could cause actual events and results to differ materially from those contained in our projections or forward-looking statement. Quantum expressly disclaims any obligation to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise.
QUANTUM CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
March 31, 2003 |
March 31, 2002 |
March 31, 2003 |
March 31, 2002 |
|||||||||||||
Product revenue |
|
$ |
187,031 |
|
|
$ |
179,965 |
|
|
$ |
684,156 |
|
|
$ |
820,365 |
|
Royalty revenue |
|
|
48,105 |
|
|
|
49,964 |
|
|
|
186,653 |
|
|
|
209,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
235,136 |
|
|
|
229,929 |
|
|
|
870,809 |
|
|
|
1,029,675 |
|
Cost of revenue |
|
|
160,793 |
|
|
|
152,649 |
|
|
|
602,104 |
|
|
|
652,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
74,343 |
|
|
|
77,280 |
|
|
|
268,705 |
|
|
|
377,605 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
29,760 |
|
|
|
24,245 |
|
|
|
112,454 |
|
|
|
111,451 |
|
Sales and marketing |
|
|
23,180 |
|
|
|
25,943 |
|
|
|
100,715 |
|
|
|
110,733 |
|
General and administrative |
|
|
14,804 |
|
|
|
34,931 |
|
|
|
70,202 |
|
|
|
113,541 |
|
Goodwill impairment |
|
|
-- |
|
|
|
-- |
|
|
|
58,689 |
|
|
|
-- |
|
Special charges |
|
|
79 |
|
|
|
13,469 |
|
|
24,200 |
|
|
|
72,856 |
|
|
Purchased in-process research and development |
|
|
7,802 |
|
|
|
-- |
|
|
|
7,802 |
|
|
|
13,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,625 |
|
|
|
98,588 |
|
|
|
374,062 |
|
|
|
421,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(1,282 |
) |
|
|
(21,308 |
) |
|
|
(105,357 |
) |
|
|
(44,176 |
) |
Equity investment write-downs |
|
|
-- |
|
|
|
-- |
|
|
(17,061 |
) |
|
|
(7,364 |
) |
|
Interest income and other, net |
2,577 |
2,971 |
11,481 |
15,904 |
||||||||||||
Interest expense |
|
|
(6,169 |
) |
|
|
(5,629 |
) |
|
|
(24,419 |
) |
|
|
(22,976 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(4,874 |
) |
|
|
(23,966 |
) |
|
|
(135,356 |
) |
|
|
(58,612 |
) |
Income tax provision (benefit) |
|
|
619 |
|
|
|
(8,732 |
) |
|
|
(4,540 |
) |
|
|
(9,612 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(5,493 |
) |
|
|
(15,234 |
) |
|
|
(130,816 |
) |
|
|
(49,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from NAS discontinued operations, net of income taxes |
|
|
326 |
|
|
(6,781 |
) |
|
|
(37,909 |
) |
|
|
(33,470 |
) |
|
Gain on disposition of HDD group, net of income taxes |
|
|
-- |
|
|
|
860 |
|
|
|
-- |
|
|
|
124,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
326 |
|
|
(5,921 |
) |
|
|
(37,909 |
) |
|
|
91,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of an accounting change |
|
|
(5,167 |
) |
|
|
(21,155 |
) |
|
|
(168,725 |
) |
|
|
42,502 |
|
Cumulative effect of an accounting change |
|
|
-- |
|
|
|
-- |
|
|
|
(94,298 |
) |
|
|
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(5,167 |
) |
|
$ |
(21,155 |
) |
|
$ |
(263,023 |
) |
|
$ |
42,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.03 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.81 |
) |
|
$ |
(0.32 |
) |
Diluted |
|
$ |
(0.03 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.81 |
) |
|
$ |
(0.32 |
) |
|
||||||||||||||||
Income (loss) per share from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Basic |
|
$ |
0.00 |
|
$ |
(0.04 |
) |
|
$ |
(0.23 |
) |
|
$ |
0.59 |
|
|
Diluted |
|
$ |
0.00 |
|
$ |
(0.04 |
) |
|
$ |
(0.23 |
) |
|
$ |
0.59 |
|
|
|
||||||||||||||||
Cumulative effect per share of an accounting change |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
-- |
|
|
$ |
-- |
|
$ |
(0.58 |
) |
|
$ |
-- |
|
|
Diluted |
|
$ |
-- |
|
|
$ |
-- |
|
$ |
(0.58 |
) |
|
$ |
-- |
|
|
|
||||||||||||||||
Net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.03 |
) |
|
$ |
(0.14 |
) |
|
$ |
(1.62 |
) |
|
$ |
0.27 |
|
Diluted |
|
$ |
(0.03 |
) |
|
$ |
(0.14 |
) |
|
$ |
(1.62 |
) |
|
$ |
0.27 |
|
|
||||||||||||||||
Weighted average common and common equivalent shares |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
171,550 |
|
|
|
155,415 |
|
|
|
162,208 |
|
|
|
155,169 |
|
Diluted |
|
|
171,550 |
|
|
|
155,415 |
|
|
|
162,208 |
|
|
|
155,169 |
|
QUANTUM CORPORATION
NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
March 31, 2003 |
March 31, 2002 |
March 31, 2003 |
March 31, 2002 |
|||||||||||||
Product revenue |
|
$ |
187,031 |
|
|
$ |
179,965 |
|
|
$ |
684,156 |
|
|
$ |
820,365 |
|
Royalty revenue |
|
|
48,105 |
|
|
|
49,964 |
|
|
|
186,653 |
|
|
|
209,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
235,136 |
|
|
|
229,929 |
|
|
|
870,809 |
|
|
|
1,029,675 |
|
Cost of revenue |
|
|
157,819 |
|
|
|
150,873 |
|
|
|
593,405 |
|
|
|
633,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
77,317 |
|
|
|
79,056 |
|
|
|
277,404 |
|
|
|
396,325 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
29,503 |
|
|
|
23,955 |
|
|
|
112,153 |
|
|
|
104,252 |
|
Sales and marketing |
|
|
21,866 |
|
|
|
25,004 |
|
|
|
96,176 |
|
|
|
102,899 |
|
General and administrative |
|
|
14,678 |
|
|
|
24,873 |
|
|
|
69,698 |
|
|
|
78,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,047 |
|
|
|
73,832 |
|
|
|
278,027 |
|
|
|
285,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
11,270 |
|
|
5,224 |
|
|
(623 |
) |
|
|
111,146 |
|||
Interest income and other, net |
2,577 |
2,971 |
11,481 |
15,904 |
||||||||||||
Interest expense |
|
|
(6,169 |
) |
|
|
(5,629 |
) |
|
|
(24,419 |
) |
|
|
(22,976 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
7,678 |
|
|
2,566 |
|
|
(13,561 |
) |
|
|
104,074 |
|||
Income tax provision (benefit) |
|
|
2,304 |
|
|
|
(291 |
) |
|
|
(4,068 |
) |
|
|
30,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
5,374 |
|
$ |
2,857 |
|
$ |
(9,493 |
) |
|
$ |
73,328 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.03 |
|
$ |
0.02 |
|
$ |
(0.06 |
) |
|
$ |
0.47 |
|
||
Diluted |
|
$ |
0.03 |
|
$ |
0.02 |
|
$ |
(0.06 |
) |
|
$ |
0.46 |
|
||
|
||||||||||||||||
Weighted average common and common equivalent shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Basic |
|
|
171,550 |
|
|
|
155,415 |
|
|
|
162,208 |
|
|
|
155,169 |
|
Diluted |
|
|
174,970 |
|
|
|
158,532 |
|
|
|
162,208 |
|
|
|
159,053 |
|
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
The Non-GAAP amounts have been adjusted to eliminate the following: |
||||||||||||||||
|
||||||||||||||||
Restructuring related |
||||||||||||||||
Special charges |
$ |
79 |
$ |
13,469 |
$ |
24,200 |
$ |
72,856 |
||||||||
|
||||||||||||||||
Investment related |
||||||||||||||||
Equity investment write-downs |
-- |
-- |
17,061 |
7,364 |
||||||||||||
|
||||||||||||||||
Acquisition and divestiture related |
||||||||||||||||
Results of NAS discontinued operations, net of income taxes |
(326 |
) |
6,781 |
21,418 |
33,470 |
|||||||||||
Impairment of NAS net assets |
-- |
-- |
16,491 |
-- |
||||||||||||
Gain on disposition of Hard Disk Drive group, net of income taxes |
-- |
(860 |
) |
-- |
(124,972 |
) |
||||||||||
Transition expenses (1) |
-- |
1,116 |
-- |
29,881 |
||||||||||||
Purchase in-process research and development |
7,802 |
-- |
7,802 |
13,200 |
||||||||||||
|
||||||||||||||||
Other |
||||||||||||||||
Inventory write-down included in cost of revenue |
-- |
-- |
-- |
7,016 |
||||||||||||
Cumulative effect of an accounting change (SFAS No. 142 adjustment) |
-- |
-- |
94,298 |
-- |
||||||||||||
Goodwill impairment |
-- |
-- |
58,689 |
-- |
||||||||||||
Amortization of goodwill |
-- |
3,792 |
-- |
15,172 |
||||||||||||
Amortization of intangible assets (2) |
4,671 |
3,155 |
14,043 |
12,197 |
||||||||||||
Settlement of lawsuits with Imation Corporation |
-- |
5,000 |
-- |
-- |
||||||||||||
|
||||||||||||||||
Income tax expense related to outsourced manufacturing |
-- |
-- |
10,293 |
-- |
||||||||||||
Income tax expense related to purchase of IP technology |
-- |
-- |
1,850 |
-- |
||||||||||||
Income tax effect related to all other charges |
(1,685 |
) |
(8,441 |
) |
(12,165 |
) |
(40,358 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-GAAP adjustments |
$ |
10,541 |
$ |
24,012 |
$ |
253,530 |
$ |
30,826 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1
Transition expenses related to the disposition of Hard Disk Drive group and to relocation and retention costs related to moving tape engineering from Shrewsbury, Massahusetts, to Boulder, Colorado.
Note 2
The amortization of intangibles was allocated as follows:
Cost of revenue |
$ |
2,974 |
$ |
1,776 |
$ |
8,699 |
$ |
7,100 |
||||||||
Research and development |
257 |
290 |
301 |
746 |
||||||||||||
Sales and marketing |
1,314 |
939 |
4,539 |
3,755 |
||||||||||||
General and administrative |
126 |
150 |
504 |
596 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,671 |
$ |
3,155 |
$ |
14,043 |
$ |
12,197 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUANTUM CORPORATION
GAAP TO NON-GAAP RECONCILIATION OF CONOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended |
Three Months Ended |
||||||||||||||||||||
|
|
||||||||||||||||||||
March 31, 2003 |
March 31, 2003 |
March 31, 2002 |
March 31, 2002 |
||||||||||||||||||
|
|
|
|
||||||||||||||||||
GAAP |
Adjustments |
Notes |
Non-GAAP |
GAAP |
Adjustments |
Notes |
Non-GAAP |
||||||||||||||
Product revenue |
$ |
187,031 |
|
|
$ |
187,031 |
|
$ |
179,965 |
|
|
$ |
179,965 |
|
|||||||
Royalty revenue |
|
48,105 |
|
|
|
48,105 |
|
|
49,964 |
|
|
|
49,964 |
|
|||||||
|
|
||||||||||||||||||||
Total revenue |
|
235,136 |
|
|
|
235,136 |
|
229,929 |
|
|
|
229,929 |
|
||||||||
Cost of revenue |
|
160,793 |
|
(2,974 |
) |
A |
|
157,819 |
|
152,649 |
|
(1,776 |
) |
A |
|
150,873 |
|
||||
|
|
||||||||||||||||||||
Gross margin |
|
74,343 |
|
2,974 |
|
77,317 |
|
77,280 |
|
1,776 |
|
79,056 |
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||||||||
Research and development |
|
29,760 |
|
(257 |
) |
A |
|
29,503 |
|
24,245 |
|
(290 |
) |
A |
|
23,955 |
|
||||
Sales and marketing |
|
23,180 |
|
(1,314 |
) |
A |
|
21,866 |
|
25,943 |
|
(939 |
) |
A |
|
25,004 |
|
||||
General and administrative |
|
14,804 |
|
(126 |
) |
A |
|
14,678 |
|
34,931 |
|
(10,058 |
) |
C |
|
24,873 |
|
||||
Goodwill impairment |
|
-- |
|
|
|
-- |
|
-- |
|
|
|
-- |
|
||||||||
Special charges |
|
79 |
|
(79 |
) |
|
-- |
|
13,469 |
(13,469 |
) |
|
-- |
|
|||||||
Purchased in-process research and development |
|
7,802 |
|
(7,802 |
) |
|
-- |
|
-- |
|
|
|
-- |
|
|||||||
|
|
||||||||||||||||||||
|
|
75,625 |
|
(9,578 |
) |
|
66,047 |
|
98,588 |
|
(24,756 |
) |
|
73,832 |
|
||||||
|
|
||||||||||||||||||||
Income (loss) from operations |
|
(1,282 |
) |
12,552 |
|
11,270 |
|
(21,308 |
) |
26,532 |
|
5,224 |
|
||||||||
Equity investment write-downs |
|
-- |
|
|
|
|
-- |
|
|
-- |
|
||||||||||
Interest income and other, net |
2,577 |
2,577 |
2,971 |
2,971 |
|||||||||||||||||
Interest expense |
|
(6,169 |
) |
|
|
(6,169 |
) |
|
(5,629 |
) |
|
|
(5,629 |
) |
|||||||
|
|
||||||||||||||||||||
Income (loss) before income taxes |
|
(4,874 |
) |
12,552 |
|
7,678 |
|
(23,966 |
) |
26,532 |
|
2,566 |
|||||||||
Income tax provision (benefit) |
|
619 |
|
1,685 |
B |
|
2,304 |
|
(8,732 |
) |
8,441 |
B |
|
(291 |
) |
||||||
|
|
||||||||||||||||||||
Income (loss) from continuing operations |
|
(5,493 |
) |
10,867 |
|
5,374 |
|
(15,234 |
) |
18,091 |
|
2,857 |
|
||||||||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss from NAS discontinued operations, net of income taxes |
|
326 |
(326 |
) |
|
-- |
|
(6,781 |
) |
6,781 |
|
-- |
|
||||||||
Gain on disposition of HDD group, net of income taxes |
|
-- |
|
|
|
-- |
|
860 |
|
(860 |
) |
|
-- |
|
|||||||
|
|
||||||||||||||||||||
Income (loss) from discontinued operations |
|
326 |
(326 |
) |
|
-- |
|
(5,921 |
) |
5,921 |
|
-- |
|
||||||||
Income (loss) before cumulative effect of an accounting change |
|
(5,167 |
) |
10,541 |
|
5,374 |
|
(21,155 |
) |
24,012 |
|
2,857 |
|
||||||||
Cumulative effect of an accounting change |
|
-- |
|
|
|
-- |
|
-- |
|
|
|
-- |
|
||||||||
|
|
||||||||||||||||||||
Net income (loss) |
$ |
(5,167 |
) |
$ 10,541 |
$ |
5,374 |
$ |
(21,155 |
) |
$ 24,012 |
$ |
2,857 |
|
||||||||
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) per share-diluted |
$ |
(0.03 |
) |
$ 0.06 |
$ |
0.03 |
$ |
(0.14 |
) |
$ 0.16 |
$ |
0.02 |
|
||||||||
|
|
||||||||||||||||||||
|
QUANTUM CORPORATION
GAAP TO NON-GAAP RECONCILIATION OF CONOLIDATED STATEMENTS OF OPERATIONS
Twelve Months Ended |
Twelve Months Ended |
||||||||||||||||||||
|
|
||||||||||||||||||||
March 31, 2003 |
March 31, 2003 |
March 31, 2002 |
March 31, 2002 |
||||||||||||||||||
|
|
|
|
||||||||||||||||||
GAAP |
Adjustments |
Notes |
Non-GAAP |
GAAP |
Adjustments |
Notes |
Non-GAAP |
||||||||||||||
Product revenue |
$ |
684,156 |
|
|
$ |
684,156 |
|
$ |
820,365 |
|
|
$ |
820,365 |
|
|||||||
Royalty revenue |
|
186,653 |
|
|
|
186,653 |
|
|
209,310 |
|
|
|
209,310 |
|
|||||||
|
|
||||||||||||||||||||
Total revenue |
|
870,809 |
|
|
|
870,809 |
|
1,029,675 |
|
|
|
1,029,675 |
|
||||||||
Cost of revenue |
|
602,104 |
|
(8,699 |
) |
A |
|
593,405 |
|
652,070 |
|
(18,720 |
) |
E |
|
633,350 |
|
||||
|
|
||||||||||||||||||||
Gross margin |
|
268,705 |
|
8,699 |
|
277,404 |
|
377,605 |
|
18,720 |
|
396,325 |
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||||||||
Research and development |
|
112,454 |
|
(301 |
) |
A |
|
112,153 |
|
111,451 |
|
(7,199 |
) |
A |
|
104,252 |
|
||||
Sales and marketing |
|
100,715 |
|
(4,539 |
) |
A |
|
96,176 |
|
110,733 |
|
(7,834 |
) |
A |
|
102,899 |
|
||||
General and administrative |
|
70,202 |
|
(504 |
) |
A |
|
69,698 |
|
113,541 |
|
(35,513 |
) |
F |
|
78,028 |
|
||||
Goodwill impairment |
|
58,689 |
|
(58,689 |
) |
|
-- |
|
-- |
|
|
|
-- |
|
|||||||
Special charges |
|
24,200 |
|
(24,200 |
) |
|
-- |
|
72,856 |
(72,856 |
) |
|
-- |
|
|||||||
Purchased in-process research and development |
|
7,802 |
|
(7,802 |
) |
|
-- |
|
13,200 |
|
(13,200 |
) |
|
-- |
|
||||||
|
|
||||||||||||||||||||
|
|
374,062 |
|
(96,035 |
) |
|
278,027 |
|
421,781 |
|
(136,602 |
) |
|
285,179 |
|
||||||
|
|
||||||||||||||||||||
Income (loss) from operations |
|
(105,357 |
) |
104,734 |
|
(623 |
) |
|
(44,176 |
) |
155,322 |
|
111,146 |
|
|||||||
Equity investment write-downs |
|
(17,061 |
) |
17,061 |
|
-- |
|
(7,364 |
) |
7,364 |
|
-- |
|
||||||||
Interest income and other, net |
11,481 |
11,481 |
15,904 |
15,904 |
|||||||||||||||||
Interest expense |
|
(24,419 |
) |
|
|
(24,419 |
) |
|
(22,976 |
) |
|
|
(22,976 |
) |
|||||||
|
|
||||||||||||||||||||
Income (loss) before income taxes |
|
(135,356 |
) |
121,795 |
|
(13,561 |
) |
|
(58,612 |
) |
162,686 |
|
104,074 |
||||||||
Income tax provision (benefit) |
|
(4,540 |
) |
472 |
D |
|
(4,068 |
) |
|
(9,612 |
) |
40,358 |
B |
|
30,746 |
|
|||||
|
|
||||||||||||||||||||
Income (loss) from continuing operations |
|
(130,816 |
) |
121,323 |
|
(9,493 |
) |
|
(49,000 |
) |
122,328 |
|
73,328 |
|
|||||||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
||||||||||||
Loss from NAS discontinued operations, net of income taxes |
|
(37,909 |
) |
37,909 |
|
-- |
|
(33,470 |
) |
33,470 |
|
-- |
|
||||||||
Gain on disposition of HDD group, net of income taxes |
|
-- |
|
|
|
-- |
|
124,972 |
|
(124,972 |
) |
|
-- |
|
|||||||
|
|
||||||||||||||||||||
Income (loss) from discontinued operations |
|
(37,909 |
) |
37,909 |
|
-- |
|
(91,502 |
) |
(91,502 |
) |
|
-- |
|
|||||||
Income (loss) before cumulative effect of an accounting change |
|
(168,725 |
) |
159,232 |
|
(9,493 |
) |
|
42,502 |
30,826 |
|
73,328 |
|
||||||||
Cumulative effect of an accounting change |
|
(94,298 |
) |
94,298 |
|
-- |
|
-- |
|
|
|
-- |
|
||||||||
|
|
||||||||||||||||||||
Net income (loss) |
$ |
(263,023 |
) |
$ 253,530 |
$ |
(9,493 |
) |
$ |
42,502 |
$ 30,826 |
$ |
73,328 |
|
||||||||
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) per share-diluted |
$ |
(1.62 |
) |
$ 1.56 |
$ |
(0.06 |
) |
$ |
0.27 |
$ 0.19 |
$ |
0.46 |
|
||||||||
|
|
|
|||||||||||||||||||
|
|||||||||||||||||||||
Notes |
|||||||||||||||||||||
|
|||||||||||||||||||||
A. Amortization of intangible assets |
|||||||||||||||||||||
|
|||||||||||||||||||||
B. Tax benefit on certain non-GAAP adjustments |
|||||||||||||||||||||
|
|||||||||||||||||||||
C. Settlement of lawsuits with Imation Corporation |
$ |
5,000 |
|||||||||||||||||||
Amortization of goodwill |
3,792 |
||||||||||||||||||||
Transition expenses |
1,116 |
||||||||||||||||||||
Amortization of intangibles |
150 |
||||||||||||||||||||
|
|
||||||||||||||||||||
|
$ |
10,058 |
|||||||||||||||||||
|
|
||||||||||||||||||||
|
|||||||||||||||||||||
D. Income tax expense related to outsourced manufacturing |
$ |
10,293 |
|||||||||||||||||||
Income tax expense related to purchase of IP technology |
1,850 |
||||||||||||||||||||
Income tax effect related to all other charges |
(12,615 |
) |
|||||||||||||||||||
|
|
||||||||||||||||||||
|
$ |
(472 |
) |
||||||||||||||||||
|
|
||||||||||||||||||||
|
|||||||||||||||||||||
E. Inventory write-down |
$ |
7,016 |
|||||||||||||||||||
Amortization of intangibles |
7,100 |
||||||||||||||||||||
Transition expenses |
4,604 |
||||||||||||||||||||
|
|
||||||||||||||||||||
|
$ |
18,720 |
|||||||||||||||||||
|
|
||||||||||||||||||||
|
|||||||||||||||||||||
F. Amortization of goodwill |
$ |
15,172 |
|||||||||||||||||||
Transition expenses |
14,745 |
||||||||||||||||||||
Settlement of lawsuits with Imation Corporation |
5,000 |
||||||||||||||||||||
Amortization of intangibles |
596 |
||||||||||||||||||||
|
|
||||||||||||||||||||
|
$ |
35,513 |
|||||||||||||||||||
|
|
||||||||||||||||||||
|
QUANTUM CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
March 31, 2003 |
March 31, 2002 |
|||||
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
222,239 |
|
$ |
343,878 |
Short-term investments |
|
|
97,055 |
|
|
555 |
Accounts receivable, net of allowance for doubtful accounts of $6,596 and $6,233 |
|
|
135,145 |
|
|
149,424 |
Inventories |
|
|
69,317 |
|
|
98,801 |
Deferred income taxes |
|
|
45,825 |
|
|
42,038 |
Service inventories |
|
|
47,404 |
|
|
48,287 |
Other current assets |
|
|
26,080 |
|
|
36,842 |
Current assets of discontinued operations |
|
|
-- |
|
|
59,220 |
|
|
|
|
|
|
|
Total current assets |
|
|
643,065 |
|
|
779,045 |
|
|
|
|
|
||
Long-term assets: |
|
|
|
|
|
|
Property and equipment, net |
|
|
54,522 |
|
|
76,405 |
Goodwill, net |
|
|
40,916 |
|
|
135,817 |
Intangible assets, net |
|
|
79,444 |
|
|
64,305 |
Other assets |
|
|
10,606 |
|
|
42,367 |
Receivable from Maxtor Corporation |
|
|
95,833 |
|
|
95,833 |
|
|
|
|
|
|
|
Total long-term assets |
|
|
281,321 |
|
|
414,727 |
|
|
|
|
|
|
|
|
|
$ |
924,386 |
|
$ |
1,193,772 |
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
104,495 |
|
$ |
65,503 |
Accrued warranty |
|
|
49,582 |
|
|
42,176 |
Short-term debt |
|
|
-- |
|
|
41,363 |
Other accrued liabilities |
|
|
101,284 |
|
|
147,059 |
Current liabilities of discontinued operations |
|
|
-- |
|
|
9,615 |
|
|
|
|
|
|
|
Total current liabilities |
|
|
255,361 |
|
|
305,716 |
|
|
|
|
|
||
Long-term liabilities: |
|
|
|
|
|
|
Deferred income taxes |
|
|
25,091 |
|
|
40,055 |
Convertible subordinated debt |
|
|
287,500 |
|
|
287,500 |
Total stockholders’ equity |
|
|
356,434 |
|
|
560,501 |
|
|
|
|
|
|
|
|
|
$ |
924,386 |
|
$ |
1,193,772 |
|
|
|
|
|
|
|